Payment Analysis
770.48CAD/monthin Ottawa, ON
- 770.48 CAD/month
- 355.61 CAD/bi-weekly
- 177.80 CAD/week
- 9,245.76 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 870.64 CAD/month
- 401.83 CAD/bi-weekly
- 200.92 CAD/week
- 10,447.71 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
3,320 ~ 3,720 CAD
compared to leasing a BRAND NEW:
- JAGUAR XE XE R-DYNAMIC SEP300 AWD AUTOMATIC w/ Cold Climate package
- for 48 months
- in Ontario
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 940 |
|---|---|
| This Contract (CAD/month) | 770 |
| Monthly Difference | 170 CAD/month |
| Remaining Term | x 6 months |
| Total Monthly Difference | = 1,020 CAD |
| + Cash Incentive** (CAD) | + 1,500 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| Total Savings (CAD) | = 3,320 ~ 3,720 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
20,123 CAD
- Total Vehicle Debt: 65,229 CAD
- Paid so Far: 43,606 CAD (66% Paid)
- Remaining Lease Payments: 4,623 CAD
- Residual Value: 17,000 CAD
- Cash Incentive: 1,500 CAD
Vehicle Debt & Value
Paid so far: 43,606 CAD Total Vehicle Value: 65,229 CAD
Vehicle Debt Breakdown
Downpayment: 2,000 CAD Remaining Term: 4,623 CAD
Term Paid so Far: 41,606 CAD Residual Value: 17,000 CAD
Cost to Own
Already Paid: 43,606 CAD (66%)
Cash Incentive: 1,500 CAD Buyout Price Today: 20,123 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 20,123 CAD
- 4.9%Interest Rate x 48 months
- 463 CAD/month + tax
- Total Payable: 22,200 CAD
- Total Interest: 2,077 CAD
- 8.9%Interest Rate x 48 months
- 500 CAD/month + tax
- Total Payable: 23,991 CAD
- Total Interest: 3,868 CAD
- 14.9%Interest Rate x 48 months
- 559 CAD/month + tax
- Total Payable: 26,833 CAD
- Total Interest: 6,710 CAD
At the end of the Lease Contract
Residual Value: 17,000 CAD (in 6 months)
- 4.9%Interest Rate x 48 months
- 391 CAD/month + tax
- Total Payable: 18,755 CAD
- Total Interest: 1,755 CAD
- 8.9%Interest Rate x 48 months
- 422 CAD/month + tax
- Total Payable: 20,267 CAD
- Total Interest: 3,267 CAD
- 14.9%Interest Rate x 48 months
- 472 CAD/month + tax
- Total Payable: 22,669 CAD
- Total Interest: 5,669 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
4.37
- + tax
- + fuel
- + insurance
- 6.47CAD/100km (TODAY without the Cash Incentive)
- 46.23CAD/100km (Original Contract back in Jul, 2019)
Time Analysis
Cost per day: (CAD)
17.11
- + tax
- + insurance
- + km driven & fuel
- 25.33CAD/day (Original Contract back in Jul, 2019)
Remaining Km
Can be driven up to:
2,746.15
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Jul, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Ottawa
+ 1,000 cash
2022 KIA
Stinger GT Automatique AWD GT Limited AWD
Payment Details
- Current Payment: 659 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 624 CAD/month + tax
- Residual Value: 24,995 CAD
- Months to End: 28 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 40,739 km total
- Available Now: 16,826 km/year (1,402 per month)
- Excess Km Cost: 0.12 CAD/km
2024 Tesla
Model 3 AWD Long Range Automatique AWD Premium White Exterior / Premium White Interior / 19inch Nova Upgraded Rims
Payment Details
- Current Payment: 765 CAD/month + tax
- Original Downpayment: 3,800 CAD
- Months to End: 40 months (Jun, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 8,000 km total
- Available Now: 16,800 km/year (1,400 per month)
- Excess Km Cost: 0.15 CAD/km
