Payment Analysis

478.58CAD/monthin Edmonton, AB
    Before Taxes:
  • 478.58 CAD/month
  • 220.88 CAD/bi-weekly
  • 110.44 CAD/week
  • 5,742.96 CAD/year
Incl. Alberta Taxes (5%):
  • 502.51 CAD/month
  • 231.93 CAD/bi-weekly
  • 115.96 CAD/week
  • 6,030.11 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: -120 CAD

compared to leasing a BRAND NEW:

  • Honda Civic LX CVT (Finance Takeover) + Extender Warranty 160,000km
  • for 60 months
  • in Alberta
  • $0 down payment
  • Unlimited km/year
Savings Breakdown:
Leasing New (CAD/month) 468
This Contract (CAD/month) 479
Monthly Difference -10 CAD/month
Remaining Term x 12 months
Total Monthly Difference = -120 CAD
Total Savings (CAD) = -120

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 5,744 CAD
  • Total Vehicle Debt: 33,980 CAD
  • Paid so Far: 28,236 CAD (83% Paid)
  • Remaining Lease Payments: 5,743 CAD
  • Residual Value: 1 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 28,236 CAD Total Vehicle Value: 33,980 CAD
83% Paid
17%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 5,743 CAD
Term Paid so Far: 28,236 CAD Residual Value: 1 CAD
0%
83%
16%
1%
Cost to Own
Already Paid: 28,236 CAD (83%)
Cash Incentive: 0 CAD Buyout Price Today: 5,744 CAD
83% Paid
0%
17%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 5,744 CAD

  • 4.9%Interest Rate x 48 months
  • 132 CAD/month + tax
  • Total Payable: 6,337 CAD
  • Total Interest: 593 CAD
  • 8.9%Interest Rate x 48 months
  • 143 CAD/month + tax
  • Total Payable: 6,848 CAD
  • Total Interest: 1,104 CAD
  • 14.9%Interest Rate x 48 months
  • 160 CAD/month + tax
  • Total Payable: 7,659 CAD
  • Total Interest: 1,915 CAD

At the end of the Lease Contract

Residual Value: 1 CAD (in 12 months)

  • 4.9%Interest Rate x 48 months
  • 0 CAD/month + tax
  • Total Payable: 1 CAD
  • Total Interest: 0 CAD
  • 8.9%Interest Rate x 48 months
  • 0 CAD/month + tax
  • Total Payable: 1 CAD
  • Total Interest: 0 CAD
  • 14.9%Interest Rate x 48 months
  • 0 CAD/month + tax
  • Total Payable: 1 CAD
  • Total Interest: 0 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
10.00
  • + tax
  • + fuel
  • + insurance
(or 0.10CAD per km)
  • 28.71CAD/100km (Original Contract back in Jan, 2020)
Time Analysis
Cost per day: (CAD)
15.73
  • + tax
  • + insurance
  • + km driven & fuel
(0.27CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
1,104.31
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 384.62km/week (Contract Original back in Jan, 2020)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Edmonton

+ 500 cash
CAD/month x 39 months
2023 Lexus IS500 (ID: #50022)
1,100
Edmonton alberta
2023 Lexus

IS500 Automatique 2WD F sport

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,100 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 1,087 CAD/month + tax
  • Residual Value: 26,000 CAD
  • Months to End: 39 months (Apr, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 9,120 km total
  • Available Now: 27,450 km/year (2,288 per month)
See all Details
CAD/month x 76 months
2015 Volkswagen Jetta Trendline (ID: #3651)
336
Edmonton, AB
2015 Volkswagen

Jetta Trendline Manuelle 2WD + Warranty Complete Term

  • Warranty Complete Term
Payment Details
  • Current Payment: 336 CAD/month + tax
  • Original Downpayment: 600 CAD
  • Residual Value: 12,143 CAD
  • Months to End: 76 months (Aug, 2018)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 52,000 km total
  • Available Now: 1,263 km/year (105 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details