Payment Analysis
478.58CAD/monthin Edmonton, AB
- 478.58 CAD/month
- 220.88 CAD/bi-weekly
- 110.44 CAD/week
- 5,742.96 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 502.51 CAD/month
- 231.93 CAD/bi-weekly
- 115.96 CAD/week
- 6,030.11 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
-130 CAD
compared to leasing a BRAND NEW:
- Honda Civic LX CVT (Finance Takeover) + Extender Warranty 160,000km
- for 60 months
- in Alberta
- $0 down payment
- Unlimited km/year
| Leasing New (CAD/month) | 468 |
|---|---|
| This Contract (CAD/month) | 479 |
| Monthly Difference | -10 CAD/month |
| Remaining Term | x 13 months |
| Total Monthly Difference | = -130 CAD |
| Total Savings (CAD) | = -130 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
6,223 CAD
- Total Vehicle Debt: 33,980 CAD
- Paid so Far: 27,758 CAD (81% Paid)
- Remaining Lease Payments: 6,222 CAD
- Residual Value: 1 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 27,758 CAD Total Vehicle Value: 33,980 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 6,222 CAD
Term Paid so Far: 27,758 CAD Residual Value: 1 CAD
Cost to Own
Already Paid: 27,758 CAD (81%)
Cash Incentive: 0 CAD Buyout Price Today: 6,223 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 6,223 CAD
- 4.9%Interest Rate x 48 months
- 143 CAD/month + tax
- Total Payable: 6,865 CAD
- Total Interest: 642 CAD
- 8.9%Interest Rate x 48 months
- 155 CAD/month + tax
- Total Payable: 7,419 CAD
- Total Interest: 1,196 CAD
- 14.9%Interest Rate x 48 months
- 173 CAD/month + tax
- Total Payable: 8,297 CAD
- Total Interest: 2,075 CAD
At the end of the Lease Contract
Residual Value: 1 CAD (in 13 months)
- 4.9%Interest Rate x 48 months
- 0 CAD/month + tax
- Total Payable: 1 CAD
- Total Interest: 0 CAD
- 8.9%Interest Rate x 48 months
- 0 CAD/month + tax
- Total Payable: 1 CAD
- Total Interest: 0 CAD
- 14.9%Interest Rate x 48 months
- 0 CAD/month + tax
- Total Payable: 1 CAD
- Total Interest: 0 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
10.83
- + tax
- + fuel
- + insurance
- 28.71CAD/100km (Original Contract back in Jan, 2020)
Time Analysis
Cost per day: (CAD)
15.73
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
1,019.37
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Jan, 2020)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Edmonton
+ 500 cash
2023 Lexus
IS500 Automatique 2WD F sport
Payment Details
- Current Payment: 1,100 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 1,088 CAD/month + tax
- Residual Value: 26,000 CAD
- Months to End: 40 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 9,120 km total
- Available Now: 26,764 km/year (2,230 per month)
2015 Volkswagen
Jetta Trendline Manuelle 2WD + Warranty Complete Term
Payment Details
- Current Payment: 336 CAD/month + tax
- Original Downpayment: 600 CAD
- Residual Value: 12,143 CAD
- Months to End: 75 months (Aug, 2018)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 52,000 km total
- Available Now: 1,280 km/year (107 per month)
- Excess Km Cost: 0.12 CAD/km
