Payment Analysis

301.50CAD/monthin Ottawa, ON
    Before Taxes:
  • 301.50 CAD/month
  • 139.15 CAD/bi-weekly
  • 69.58 CAD/week
  • 3,618.00 CAD/year
Incl. Ontario Taxes (13%):
  • 340.70 CAD/month
  • 157.24 CAD/bi-weekly
  • 78.62 CAD/week
  • 4,088.34 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 4,184 ~ 4,584 CAD

compared to leasing a BRAND NEW:

  • Hyundai Sonata
  • for 39 months
  • in Ontario
  • $0 down payment
  • 36,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 489
This Contract (CAD/month) 302
Monthly Difference 188 CAD/month
Remaining Term x 18 months
Total Monthly Difference = 3,384 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
Total Savings (CAD) = 4,184 ~ 4,584

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 14,727 CAD
  • Total Vehicle Debt: 27,390 CAD
  • Paid so Far: 12,663 CAD (46% Paid)
  • Remaining Lease Payments: 5,427 CAD
  • Residual Value: 9,300 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 12,663 CAD Total Vehicle Value: 27,390 CAD
46% Paid
54%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 5,427 CAD
Term Paid so Far: 12,663 CAD Residual Value: 9,300 CAD
0%
46%
19%
35%
Cost to Own
Already Paid: 12,663 CAD (46%)
Cash Incentive: 0 CAD Buyout Price Today: 14,727 CAD
46% Paid
0%
54%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 14,727 CAD

  • 4.9%Interest Rate x 48 months
  • 338 CAD/month + tax
  • Total Payable: 16,247 CAD
  • Total Interest: 1,520 CAD
  • 8.9%Interest Rate x 48 months
  • 366 CAD/month + tax
  • Total Payable: 17,558 CAD
  • Total Interest: 2,831 CAD
  • 14.9%Interest Rate x 48 months
  • 409 CAD/month + tax
  • Total Payable: 19,638 CAD
  • Total Interest: 4,911 CAD

At the end of the Lease Contract

Residual Value: 9,300 CAD (in 18 months)

  • 4.9%Interest Rate x 48 months
  • 214 CAD/month + tax
  • Total Payable: 10,260 CAD
  • Total Interest: 960 CAD
  • 8.9%Interest Rate x 48 months
  • 231 CAD/month + tax
  • Total Payable: 11,087 CAD
  • Total Interest: 1,787 CAD
  • 14.9%Interest Rate x 48 months
  • 258 CAD/month + tax
  • Total Payable: 12,401 CAD
  • Total Interest: 3,101 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
2.27
  • + tax
  • + fuel
  • + insurance
(or 0.02CAD per km)
  • 5.57CAD/100km (Original Contract back in May, 2018)
Time Analysis
Cost per day: (CAD)
9.91
  • + tax
  • + insurance
  • + km driven & fuel
(0.18CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
3,062.82
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 1,250.00km/week (Contract Original back in May, 2018)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Ottawa

CAD/month x 43 months
2024 Tesla Model 3 AWD Long Range (ID: #55190)
765
Ottawa
2024 Tesla

Model 3 AWD Long Range Automatique AWD Premium White Exterior / Premium White Interior / 19inch Nova Upgraded Rims

  • Warranty Complete Term
Payment Details
  • Current Payment: 765 CAD/month + tax
  • Original Downpayment: 3,800 CAD
  • Months to End: 43 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 8,000 km total
  • Available Now: 15,628 km/year (1,302 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 6,000 cash
CAD/month x 1 months
2021 Acura TLX Technology (ID: #53691)
617
Ottawa, ON
2021 Acura

TLX Technology Automatique AWD

Payment Details
  • Current Payment: 617 CAD/month + tax
  • Required Payment: 6,000 CAD
  • Payment Including Incentive: 6,617 CAD/month + tax
  • Residual Value: 26,043 CAD
  • Months to End: 1 months (Oct, 2024)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 40,677 km total
  • Available Now: 87,876 km/year (7,323 per month)
  • Please note that this contract ends in less than a year.
See all Details