Payment Analysis
488.18CAD/monthin Kanata, ON
- 488.18 CAD/month
- 225.31 CAD/bi-weekly
- 112.66 CAD/week
- 5,858.16 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 551.64 CAD/month
- 254.60 CAD/bi-weekly
- 127.30 CAD/week
- 6,619.72 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
5,687 ~ 6,087 CAD
compared to leasing a BRAND NEW:
- Toyota Camry XSE V6
- for 36 months
- in Ontario
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 669 |
|---|---|
| This Contract (CAD/month) | 488 |
| Monthly Difference | 181 CAD/month |
| Remaining Term | x 27 months |
| Total Monthly Difference | = 4,887 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| Total Savings (CAD) | = 5,687 ~ 6,087 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
29,455 CAD
- Total Vehicle Debt: 41,865 CAD
- Paid so Far: 12,410 CAD (29% Paid)
- Remaining Lease Payments: 13,181 CAD
- Residual Value: 16,274 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 12,410 CAD Total Vehicle Value: 41,865 CAD
Vehicle Debt Breakdown
Downpayment: 2,646 CAD Remaining Term: 13,181 CAD
Term Paid so Far: 9,764 CAD Residual Value: 16,274 CAD
Cost to Own
Already Paid: 12,410 CAD (29%)
Cash Incentive: 0 CAD Buyout Price Today: 29,455 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 29,455 CAD
- 4.9%Interest Rate x 48 months
- 677 CAD/month + tax
- Total Payable: 32,496 CAD
- Total Interest: 3,041 CAD
- 8.9%Interest Rate x 48 months
- 732 CAD/month + tax
- Total Payable: 35,116 CAD
- Total Interest: 5,661 CAD
- 14.9%Interest Rate x 48 months
- 818 CAD/month + tax
- Total Payable: 39,276 CAD
- Total Interest: 9,822 CAD
At the end of the Lease Contract
Residual Value: 16,274 CAD (in 27 months)
- 4.9%Interest Rate x 48 months
- 374 CAD/month + tax
- Total Payable: 17,954 CAD
- Total Interest: 1,680 CAD
- 8.9%Interest Rate x 48 months
- 404 CAD/month + tax
- Total Payable: 19,402 CAD
- Total Interest: 3,128 CAD
- 14.9%Interest Rate x 48 months
- 452 CAD/month + tax
- Total Payable: 21,700 CAD
- Total Interest: 5,426 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
20.92
- + tax
- + fuel
- + insurance
- 24.41CAD/100km (Original Contract back in Jan, 2019)
Time Analysis
Cost per day: (CAD)
16.05
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
538.46
- km/week
- without any
- additional costs
- 461.54km/week (Contract Original back in Jan, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Ottawa
2022 Tesla
Model 3 Automatique 2WD
Payment Details
- Current Payment: 968 CAD/month + tax
- Original Downpayment: 1,192 CAD
- Months to End: 13 months (May, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 6,203 km total
- Available Now: 53,351 km/year (4,446 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
2019 Mercedes-Benz
C300 4Matic Automatique AWD
Payment Details
- Current Payment: 873 CAD/month + tax
- Months to End: 35 months (Mar, 2028)
Vehicle Status
- Contract Allowance: 40,000 km/year
- Current Odometer: 88,000 km total
- Available Now: 50,971 km/year (4,248 per month)
2023 Nissan
Rouge SV CVT AWD
Payment Details
- Current Payment: 497 CAD/month + tax
- Residual Value: 29,999 CAD
- Months to End: 10 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 28,200 km total
- Available Now: 4,560 km/year (380 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
+ 1,000 cash
2023 Audi
A4 Komfort Automatique AWD Vorsprung Edition
Payment Details
- Current Payment: 768 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 728 CAD/month + tax
- Residual Value: 22,433 CAD
- Months to End: 25 months (May, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 47,200 km total
- Available Now: 15,744 km/year (1,312 per month)
- Excess Km Cost: 0.20 CAD/km
2016 Nissan
Sentra sv CVT 2WD
Payment Details
- Current Payment: 247 CAD/month + tax
- Residual Value: 19,000 CAD
- Months to End: 40 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 144,000 km total
- Available Now: -13,200 km/year (-1,100 per month)
- Excess Km Cost: 0.20 CAD/km
+ 699 cash
2023 Infiniti
Q50 Automatique AWD LUXE
Payment Details
- Current Payment: 598 CAD/month + tax
- Cash Incentive: 699 CAD
- Payment After Incentive: 511 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 33,384 CAD
- Months to End: 8 months (Dec, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 11,100 km total
- Available Now: 70,850 km/year (5,904 per month)
- Please note that this contract ends in less than a year.
