Payment Analysis
375.00CAD/monthin Montreal, QC
- 375.00 CAD/month
- 173.08 CAD/bi-weekly
- 86.54 CAD/week
- 4,500.00 CAD/year
Before Taxes:
Incl. Québec Taxes (14.98%):
- 431.18 CAD/month
- 199.00 CAD/bi-weekly
- 99.50 CAD/week
- 5,174.10 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
2,230 ~ 2,630 CAD
compared to leasing a BRAND NEW:
- Prius Prime Upgrade
- for 48 months
- in Québec
- $0 down payment
- 24,000 km/year
- (418CAD/month is after applying the EV vehicles incentive)
Leasing New (CAD/month) | 418 |
---|---|
This Contract (CAD/month) | 375 |
Monthly Difference | 43 CAD/month |
Remaining Term | x 10 months |
Total Monthly Difference | = 430 CAD |
+ Cash Incentive** (CAD) | + 1,000 |
+ Winter Tires Cost (CAD) | + 800 ~ 1,200 |
Total Savings (CAD) | = 2,230 ~ 2,630 |
** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
16,048 CAD
- Total Vehicle Debt: 35,423 CAD
- Paid so Far: 18,375 CAD (51% Paid)
- Remaining Lease Payments: 3,750 CAD
- Residual Value: 13,298 CAD
- Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 18,375 CAD Total Vehicle Value: 35,423 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 3,750 CAD
Term Paid so Far: 18,375 CAD Residual Value: 13,298 CAD
Cost to Own
Already Paid: 18,375 CAD (51%)
Cash Incentive: 1,000 CAD Buyout Price Today: 16,048 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 16,048 CAD
- 4.9%Interest Rate x 48 months
- 369 CAD/month + tax
- Total Payable: 17,705 CAD
- Total Interest: 1,657 CAD
- 8.9%Interest Rate x 48 months
- 399 CAD/month + tax
- Total Payable: 19,132 CAD
- Total Interest: 3,084 CAD
- 14.9%Interest Rate x 48 months
- 446 CAD/month + tax
- Total Payable: 21,399 CAD
- Total Interest: 5,351 CAD
At the end of the Lease Contract
Residual Value: 13,298 CAD (in 10 months)
- 4.9%Interest Rate x 48 months
- 306 CAD/month + tax
- Total Payable: 14,671 CAD
- Total Interest: 1,373 CAD
- 8.9%Interest Rate x 48 months
- 330 CAD/month + tax
- Total Payable: 15,854 CAD
- Total Interest: 2,556 CAD
- 14.9%Interest Rate x 48 months
- 369 CAD/month + tax
- Total Payable: 17,732 CAD
- Total Interest: 4,434 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
3.11
- + tax
- + fuel
- + insurance
- 4.25CAD/100km (TODAY without the Cash Incentive)
- 22.50CAD/100km (Original Contract back in Apr, 2019)
Time Analysis
Cost per day: (CAD)
9.04
- + tax
- + insurance
- + km driven & fuel
- 12.33CAD/day (Original Contract back in Apr, 2019)
Remaining Km
Can be driven up to:
2,038.46
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Apr, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Montreal
+ 2,000 cash
2022 Tesla
Model Y Long Range All Wheel Drive Automatique AWD Dual Motor
Payment Details
- Current Payment: 995 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 884 CAD/month + tax
- Original Downpayment: 5,892 CAD
- Months to End: 18 months (Sep, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 19,019 km total
- Available Now: 29,987 km/year (2,499 per month)
- Excess Km Cost: 0.15 CAD/km
2024 Hyundai
Hyundai sonata n line Automatique 2WD
Payment Details
- Current Payment: 155 CAD/month + tax
- Residual Value: 21,981 CAD
- Months to End: 8 months (Jun, 2024)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 4,639 km total
- Available Now: -6,959 km/year (-580 per month)
- Please note that this contract ends in less than a year.
+ 2,500 cash
2023 KIA
EV6-GT Automatique AWD
Payment Details
- Current Payment: 1,024 CAD/month + tax
- Cash Incentive: 2,500 CAD
- Payment After Incentive: 915 CAD/month + tax
- Original Downpayment: 3,000 CAD
- Residual Value: 70,000 CAD
- Months to End: 23 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 6,100 km total
- Available Now: 21,861 km/year (1,822 per month)
- Excess Km Cost: 0.12 CAD/km
2024 Honda
Civic EX Automatique 2WD
Payment Details
- Current Payment: 630 CAD/month + tax
- Residual Value: 12,503 CAD
- Months to End: 44 months (Oct, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 25 km total
- Available Now: 27,266 km/year (2,272 per month)
2023 Subaru
WRX Sport Manuelle AWD
Payment Details
- Current Payment: 347 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Residual Value: 31,660 CAD
- Months to End: 5 months (Aug, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 22,396 km total
- Available Now: 38,250 km/year (3,187 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
2023 Tesla
Long Range AWD Automatique AWD
Payment Details
- Current Payment: 636 CAD/month + tax
- Original Downpayment: 12,988 CAD
- Months to End: 30 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 39,000 km total
- Available Now: 24,400 km/year (2,033 per month)
- Excess Km Cost: 0.15 CAD/km