Payment Analysis
326.90CAD/monthin Guelph, ON
- 326.90 CAD/month
- 150.88 CAD/bi-weekly
- 75.44 CAD/week
- 3,922.80 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 369.40 CAD/month
- 170.49 CAD/bi-weekly
- 85.25 CAD/week
- 4,432.76 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
4,475 ~ 5,775 CAD
compared to leasing a BRAND NEW:
- Honda Civic Sedan EX
- for 30 months
- in Ontario
- $0 down payment
- 27,000 km/year
| Leasing New (CAD/month) | 451 |
|---|---|
| This Contract (CAD/month) | 327 |
| Monthly Difference | 125 CAD/month |
| Remaining Term | x 19 months |
| Total Monthly Difference | = 2,375 CAD |
| + Cash Incentive** (CAD) | + 500 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 4,475 ~ 5,775 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
16,687 CAD
- Total Vehicle Debt: 28,502 CAD
- Paid so Far: 11,316 CAD (39% Paid)
- Remaining Lease Payments: 6,211 CAD
- Residual Value: 10,976 CAD
- Cash Incentive: 500 CAD
Vehicle Debt & Value
Paid so far: 11,316 CAD Total Vehicle Value: 28,502 CAD
Vehicle Debt Breakdown
Downpayment: 1,836 CAD Remaining Term: 6,211 CAD
Term Paid so Far: 9,480 CAD Residual Value: 10,976 CAD
Cost to Own
Already Paid: 11,316 CAD (39%)
Cash Incentive: 500 CAD Buyout Price Today: 16,687 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 16,687 CAD
- 4.9%Interest Rate x 48 months
- 384 CAD/month + tax
- Total Payable: 18,409 CAD
- Total Interest: 1,723 CAD
- 8.9%Interest Rate x 48 months
- 414 CAD/month + tax
- Total Payable: 19,894 CAD
- Total Interest: 3,207 CAD
- 14.9%Interest Rate x 48 months
- 464 CAD/month + tax
- Total Payable: 22,251 CAD
- Total Interest: 5,564 CAD
At the end of the Lease Contract
Residual Value: 10,976 CAD (in 19 months)
- 4.9%Interest Rate x 48 months
- 252 CAD/month + tax
- Total Payable: 12,109 CAD
- Total Interest: 1,133 CAD
- 8.9%Interest Rate x 48 months
- 273 CAD/month + tax
- Total Payable: 13,085 CAD
- Total Interest: 2,110 CAD
- 14.9%Interest Rate x 48 months
- 305 CAD/month + tax
- Total Payable: 14,635 CAD
- Total Interest: 3,660 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
7.79
- + tax
- + fuel
- + insurance
- 8.47CAD/100km (TODAY without the Cash Incentive)
- 16.35CAD/100km (Original Contract back in Jun, 2019)
Time Analysis
Cost per day: (CAD)
9.88
- + tax
- + insurance
- + km driven & fuel
- 10.75CAD/day (Original Contract back in Jun, 2019)
Remaining Km
Can be driven up to:
890.85
- km/week
- without any
- additional costs
- 461.54km/week (Contract Original back in Jun, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
+ 800 cash
2024 Mazda
Mazda3 GT w/Turbo AWD Automatic Automatique AWD
Payment Details
- Current Payment: 499 CAD/month + tax
- Cash Incentive: 800 CAD
- Payment After Incentive: 473 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 19,748 CAD
- Months to End: 30 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 25,500 km total
- Available Now: 13,800 km/year (1,150 per month)
- Excess Km Cost: 0.08 CAD/km
+ 1,000 cash
2023 Hyundai
KONA ESSENTIAL Automatique AWD
Payment Details
- Current Payment: 440 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 411 CAD/month + tax
- Original Downpayment: 500 CAD
- Months to End: 35 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 25,714 km/year (2,143 per month)
Deal Special Perks
+ 5,000 cash
2022 Lexus
IS300 Luxury Automatique AWD
Payment Details
- Current Payment: 606 CAD/month + tax
- Required Payment: 5,000 CAD
- Payment Including Incentive: 791 CAD/month + tax
- Residual Value: 20,517 CAD
- Months to End: 27 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 22,951 km total
- Available Now: 33,503 km/year (2,792 per month)
- Excess Km Cost: 0.20 CAD/km
+ 2,500 cash
2024 Audi
S3 Komfort Automatique AWD Pre Paid Maintenance package
Payment Details
- Current Payment: 731 CAD/month + tax
- Cash Incentive: 2,500 CAD
- Payment After Incentive: 655 CAD/month + tax
- Residual Value: 31,000 CAD
- Months to End: 33 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 28,000 km total
- Available Now: 18,303 km/year (1,525 per month)
- Excess Km Cost: 0.08 CAD/km
+ 2,000 cash
2023 Genesis
G70 - 3.3T Sport Automatique AWD
Payment Details
- Current Payment: 793 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 728 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 29,939 CAD
- Months to End: 31 months (Oct, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 27,000 km total
- Available Now: 26,710 km/year (2,226 per month)
- Excess Km Cost: 0.25 CAD/km
+ 950 cash
2023 Mazda
Mazda3 Sport GT Automatique AWD
Payment Details
- Current Payment: 598 CAD/month + tax
- Cash Incentive: 950 CAD
- Payment After Incentive: 559 CAD/month + tax
- Original Downpayment: 3,211 CAD
- Residual Value: 19,315 CAD
- Months to End: 24 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 4,600 km total
- Available Now: 29,700 km/year (2,475 per month)
- Excess Km Cost: 0.08 CAD/km
