Payment Analysis

400.00CAD/monthin Gatineau, QC
    Before Taxes:
  • 400.00 CAD/month
  • 184.62 CAD/bi-weekly
  • 92.31 CAD/week
  • 4,800.00 CAD/year
Incl. Québec Taxes (14.98%):
  • 459.92 CAD/month
  • 212.27 CAD/bi-weekly
  • 106.14 CAD/week
  • 5,519.04 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 420 CAD

compared to leasing a BRAND NEW:

  • Toyota Rav4 LE
  • for 48 months
  • in Quebec
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 421
This Contract (CAD/month) 400
Monthly Difference 20 CAD/month
Remaining Term x 21 months
Total Monthly Difference = 420 CAD
Total Savings (CAD) = 420

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 23,130 CAD
  • Total Vehicle Debt: 41,339 CAD
  • Paid so Far: 18,209 CAD (44% Paid)
  • Remaining Lease Payments: 8,400 CAD
  • Residual Value: 14,730 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 18,209 CAD Total Vehicle Value: 41,339 CAD
44% Paid
56%
Vehicle Debt Breakdown
Downpayment: 2,609 CAD Remaining Term: 8,400 CAD
Term Paid so Far: 15,600 CAD Residual Value: 14,730 CAD
6%
38%
20%
36%
Cost to Own
Already Paid: 18,209 CAD (44%)
Cash Incentive: 0 CAD Buyout Price Today: 23,130 CAD
44% Paid
0%
56%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 23,130 CAD

  • 4.9%Interest Rate x 48 months
  • 532 CAD/month + tax
  • Total Payable: 25,518 CAD
  • Total Interest: 2,388 CAD
  • 8.9%Interest Rate x 48 months
  • 574 CAD/month + tax
  • Total Payable: 27,576 CAD
  • Total Interest: 4,446 CAD
  • 14.9%Interest Rate x 48 months
  • 643 CAD/month + tax
  • Total Payable: 30,843 CAD
  • Total Interest: 7,713 CAD

At the end of the Lease Contract

Residual Value: 14,730 CAD (in 21 months)

  • 4.9%Interest Rate x 48 months
  • 339 CAD/month + tax
  • Total Payable: 16,251 CAD
  • Total Interest: 1,521 CAD
  • 8.9%Interest Rate x 48 months
  • 366 CAD/month + tax
  • Total Payable: 17,561 CAD
  • Total Interest: 2,831 CAD
  • 14.9%Interest Rate x 48 months
  • 409 CAD/month + tax
  • Total Payable: 19,642 CAD
  • Total Interest: 4,912 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
11.51
  • + tax
  • + fuel
  • + insurance
(or 0.12CAD per km)
  • 24.00CAD/100km (Original Contract back in Mar, 2019)
Time Analysis
Cost per day: (CAD)
13.15
  • + tax
  • + insurance
  • + km driven & fuel
(0.16CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
802.20
  • km/week
  • without any
  • additional costs
Excess km cost: 0.70CAD
  • 384.62km/week (Contract Original back in Mar, 2019)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Ottawa

CAD/month x 11 months
2023 Nissan Kicks S (ID: #61242)
392
Gatineau, Qc
2023 Nissan

Kicks S CVT 2WD

Payment Details
  • Current Payment: 392 CAD/month + tax
  • Residual Value: 9,000 CAD
  • Months to End: 11 months (Jan, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 37,000 km total
  • Available Now: 52,364 km/year (4,364 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details
CAD/month x 28 months
2022 Jeep Sport S Unlimited (ID: #60365)
555
Gatineau, QC
2022 Jeep

Sport S Unlimited Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 555 CAD/month + tax
  • Months to End: 28 months (May, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 42,500 km total
  • Available Now: 6,786 km/year (565 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
CAD/month x 6 months
2022 Mazda CX-5 (ID: #56513)
560
Gatineau, qc
2022 Mazda

CX-5 CVT AWD GS

  • Winter Tires Included
Payment Details
  • Current Payment: 560 CAD/month + tax
  • Months to End: 6 months (Aug, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 35,695 km total
  • Available Now: 88,610 km/year (7,384 per month)
  • Please note that this contract ends in less than a year.
See all Details
CAD/month x 5 months
2022 Mitsubishi PHEV S-AWC SE (ID: #54901)
700
Gatineau, Quebec
2022 Mitsubishi

PHEV S-AWC SE Automatique AWD

Payment Details
  • Current Payment: 700 CAD/month + tax
  • Months to End: 5 months (Jun, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 47,000 km total
  • Available Now: 79,200 km/year (6,600 per month)
  • Please note that this contract ends in less than a year.
See all Details