Payment Analysis

207.00CAD/monthin Hamilton, ON
    Before Taxes:
  • 207.00 CAD/month
  • 95.54 CAD/bi-weekly
  • 47.77 CAD/week
  • 2,484.00 CAD/year
Incl. Ontario Taxes (13%):
  • 233.91 CAD/month
  • 107.96 CAD/bi-weekly
  • 53.98 CAD/week
  • 2,806.92 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 2,772 CAD

compared to leasing a BRAND NEW:

  • Corolla LE CVT
  • for 39 months
  • in Ontario
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 333
This Contract (CAD/month) 207
Monthly Difference 126 CAD/month
Remaining Term x 22 months
Total Monthly Difference = 2,772 CAD
Total Savings (CAD) = 2,772

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 12,643 CAD
  • Total Vehicle Debt: 21,615 CAD
  • Paid so Far: 8,972 CAD (41% Paid)
  • Remaining Lease Payments: 4,554 CAD
  • Residual Value: 8,089 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 8,972 CAD Total Vehicle Value: 21,615 CAD
41% Paid
59%
Vehicle Debt Breakdown
Downpayment: 1,106 CAD Remaining Term: 4,554 CAD
Term Paid so Far: 7,866 CAD Residual Value: 8,089 CAD
5%
36%
21%
38%
Cost to Own
Already Paid: 8,972 CAD (41%)
Cash Incentive: 0 CAD Buyout Price Today: 12,643 CAD
41% Paid
0%
59%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 12,643 CAD

  • 4.9%Interest Rate x 48 months
  • 291 CAD/month + tax
  • Total Payable: 13,948 CAD
  • Total Interest: 1,305 CAD
  • 8.9%Interest Rate x 48 months
  • 314 CAD/month + tax
  • Total Payable: 15,073 CAD
  • Total Interest: 2,430 CAD
  • 14.9%Interest Rate x 48 months
  • 351 CAD/month + tax
  • Total Payable: 16,859 CAD
  • Total Interest: 4,216 CAD

At the end of the Lease Contract

Residual Value: 8,089 CAD (in 22 months)

  • 4.9%Interest Rate x 48 months
  • 186 CAD/month + tax
  • Total Payable: 8,924 CAD
  • Total Interest: 835 CAD
  • 8.9%Interest Rate x 48 months
  • 201 CAD/month + tax
  • Total Payable: 9,644 CAD
  • Total Interest: 1,555 CAD
  • 14.9%Interest Rate x 48 months
  • 225 CAD/month + tax
  • Total Payable: 10,786 CAD
  • Total Interest: 2,697 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
5.12
  • + tax
  • + fuel
  • + insurance
(or 0.05CAD per km)
  • 12.42CAD/100km (Original Contract back in May, 2018)
Time Analysis
Cost per day: (CAD)
6.81
  • + tax
  • + insurance
  • + km driven & fuel
(0.15CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
933.57
  • km/week
  • without any
  • additional costs
Excess km cost: 0.07CAD
  • 384.62km/week (Contract Original back in May, 2018)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

+ 800 cash
2024 Mazda

Mazda3 GT w/Turbo AWD Automatic Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 499 CAD/month + tax
  • Cash Incentive: 800 CAD
  • Payment After Incentive: 472 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 19,748 CAD
  • Months to End: 29 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 25,500 km total
  • Available Now: 14,276 km/year (1,190 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ 1,000 cash
CAD/month x 33 months
2023 Hyundai KONA ESSENTIAL (ID: #53283)
440
Brampton, ON
2023 Hyundai

KONA ESSENTIAL Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 440 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 409 CAD/month + tax
  • Original Downpayment: 500 CAD
  • Months to End: 33 months (Jan, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 5,000 km total
  • Available Now: 27,273 km/year (2,273 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 5,000 cash
CAD/month x 25 months
2022 Lexus IS300 Luxury (ID: #50423)
606
Windsor, ON
2022 Lexus

IS300 Luxury Automatique AWD

Payment Details
  • Current Payment: 606 CAD/month + tax
  • Required Payment: 5,000 CAD
  • Payment Including Incentive: 806 CAD/month + tax
  • Residual Value: 20,517 CAD
  • Months to End: 25 months (Jun, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 22,951 km total
  • Available Now: 36,184 km/year (3,015 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
+ 2,500 cash
CAD/month x 31 months
2024 Audi S3 Komfort (ID: #55233)
731
Stouffville
2024 Audi

S3 Komfort Automatique AWD Pre Paid Maintenance package

  • Warranty Complete Term
Payment Details
  • Current Payment: 731 CAD/month + tax
  • Cash Incentive: 2,500 CAD
  • Payment After Incentive: 650 CAD/month + tax
  • Residual Value: 31,000 CAD
  • Months to End: 31 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 28,000 km total
  • Available Now: 19,484 km/year (1,624 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ 2,000 cash
CAD/month x 30 months
2023 Genesis G70 - 3.3T Sport (ID: #55850)
793
Scarborough
2023 Genesis

G70 - 3.3T Sport Automatique AWD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 793 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 726 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 29,939 CAD
  • Months to End: 30 months (Oct, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 27,000 km total
  • Available Now: 27,600 km/year (2,300 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details
+ 950 cash
CAD/month x 22 months
2023 Mazda Mazda3 Sport GT (ID: #46600)
598
Mississauga, ON
2023 Mazda

Mazda3 Sport GT Automatique AWD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 598 CAD/month + tax
  • Cash Incentive: 950 CAD
  • Payment After Incentive: 555 CAD/month + tax
  • Original Downpayment: 3,211 CAD
  • Residual Value: 19,315 CAD
  • Months to End: 22 months (Feb, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 4,600 km total
  • Available Now: 32,400 km/year (2,700 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details