Payment Analysis

207.00CAD/monthin Hamilton, ON
    Before Taxes:
  • 207.00 CAD/month
  • 95.54 CAD/bi-weekly
  • 47.77 CAD/week
  • 2,484.00 CAD/year
Incl. Ontario Taxes (13%):
  • 233.91 CAD/month
  • 107.96 CAD/bi-weekly
  • 53.98 CAD/week
  • 2,806.92 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 2,520 CAD

compared to leasing a BRAND NEW:

  • Corolla LE CVT
  • for 39 months
  • in Ontario
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 333
This Contract (CAD/month) 207
Monthly Difference 126 CAD/month
Remaining Term x 20 months
Total Monthly Difference = 2,520 CAD
Total Savings (CAD) = 2,520

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 12,229 CAD
  • Total Vehicle Debt: 21,615 CAD
  • Paid so Far: 9,386 CAD (43% Paid)
  • Remaining Lease Payments: 4,140 CAD
  • Residual Value: 8,089 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 9,386 CAD Total Vehicle Value: 21,615 CAD
43% Paid
57%
Vehicle Debt Breakdown
Downpayment: 1,106 CAD Remaining Term: 4,140 CAD
Term Paid so Far: 8,280 CAD Residual Value: 8,089 CAD
5%
38%
19%
38%
Cost to Own
Already Paid: 9,386 CAD (43%)
Cash Incentive: 0 CAD Buyout Price Today: 12,229 CAD
43% Paid
0%
57%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 12,229 CAD

  • 4.9%Interest Rate x 48 months
  • 281 CAD/month + tax
  • Total Payable: 13,491 CAD
  • Total Interest: 1,262 CAD
  • 8.9%Interest Rate x 48 months
  • 304 CAD/month + tax
  • Total Payable: 14,579 CAD
  • Total Interest: 2,350 CAD
  • 14.9%Interest Rate x 48 months
  • 340 CAD/month + tax
  • Total Payable: 16,307 CAD
  • Total Interest: 4,078 CAD

At the end of the Lease Contract

Residual Value: 8,089 CAD (in 20 months)

  • 4.9%Interest Rate x 48 months
  • 186 CAD/month + tax
  • Total Payable: 8,924 CAD
  • Total Interest: 835 CAD
  • 8.9%Interest Rate x 48 months
  • 201 CAD/month + tax
  • Total Payable: 9,644 CAD
  • Total Interest: 1,555 CAD
  • 14.9%Interest Rate x 48 months
  • 225 CAD/month + tax
  • Total Payable: 10,786 CAD
  • Total Interest: 2,697 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
4.65
  • + tax
  • + fuel
  • + insurance
(or 0.05CAD per km)
  • 12.42CAD/100km (Original Contract back in May, 2018)
Time Analysis
Cost per day: (CAD)
6.81
  • + tax
  • + insurance
  • + km driven & fuel
(0.16CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
1,026.92
  • km/week
  • without any
  • additional costs
Excess km cost: 0.07CAD
  • 384.62km/week (Contract Original back in May, 2018)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

+ 800 cash
2024 Mazda

Mazda3 GT w/Turbo AWD Automatic Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 499 CAD/month + tax
  • Cash Incentive: 800 CAD
  • Payment After Incentive: 473 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 19,748 CAD
  • Months to End: 31 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 25,500 km total
  • Available Now: 13,355 km/year (1,113 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ 1,000 cash
CAD/month x 35 months
2023 Hyundai KONA ESSENTIAL (ID: #53283)
440
Brampton, ON
2023 Hyundai

KONA ESSENTIAL Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 440 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 411 CAD/month + tax
  • Original Downpayment: 500 CAD
  • Months to End: 35 months (Jan, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 5,000 km total
  • Available Now: 25,714 km/year (2,143 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 5,000 cash
CAD/month x 28 months
2022 Lexus IS300 Luxury (ID: #50423)
606
Windsor, ON
2022 Lexus

IS300 Luxury Automatique AWD

Payment Details
  • Current Payment: 606 CAD/month + tax
  • Required Payment: 5,000 CAD
  • Payment Including Incentive: 785 CAD/month + tax
  • Residual Value: 20,517 CAD
  • Months to End: 28 months (Jun, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 22,951 km total
  • Available Now: 32,307 km/year (2,692 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
+ 2,000 cash
CAD/month x 32 months
2023 Genesis G70 - 3.3T Sport (ID: #55850)
793
Scarborough
2023 Genesis

G70 - 3.3T Sport Automatique AWD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 793 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 730 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 29,939 CAD
  • Months to End: 32 months (Oct, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 27,000 km total
  • Available Now: 25,875 km/year (2,156 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details
+ 950 cash
CAD/month x 24 months
2023 Mazda Mazda3 Sport GT (ID: #46600)
598
Mississauga, ON
2023 Mazda

Mazda3 Sport GT Automatique AWD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 598 CAD/month + tax
  • Cash Incentive: 950 CAD
  • Payment After Incentive: 559 CAD/month + tax
  • Original Downpayment: 3,211 CAD
  • Residual Value: 19,315 CAD
  • Months to End: 24 months (Feb, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 4,600 km total
  • Available Now: 29,700 km/year (2,475 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
CAD/month x 0 months
2021 Mazda Mazda3 GT Auto FWD (ID: #45347)
352
Toronto, ON
2021 Mazda

Mazda3 GT Auto FWD Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 352 CAD/month + tax
  • Months to End: 1 months (Jan, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 52,000 km total
  • Available Now: 336,000 km/year (28,000 per month)
  • Please note that this contract ends in less than a year.
See all Details