Payment Analysis
748.00CAD/monthin Markham, ON
- 748.00 CAD/month
- 345.23 CAD/bi-weekly
- 172.62 CAD/week
- 8,976.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 845.24 CAD/month
- 390.11 CAD/bi-weekly
- 195.06 CAD/week
- 10,142.88 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
-6,520 ~ -5,620 CAD
compared to leasing a BRAND NEW:
- Toyota CH-R XLE
- for 60 months
- in Ontario
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 333 |
|---|---|
| This Contract (CAD/month) | 748 |
| Monthly Difference | -415 CAD/month |
| Remaining Term | x 8 months |
| Total Monthly Difference | = -3,320 CAD |
| - Required Payment** (CAD) | - 4,000 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = -6,520 ~ -5,620 |
| ** The Required Payment from the vehicle owner. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
51,984 CAD
- Total Vehicle Debt: 97,612 CAD
- Paid so Far: 49,628 CAD (50% Paid)
- Remaining Lease Payments: 5,984 CAD
- Residual Value: 42,000 CAD
- Required Payment: 4,000 CAD
Vehicle Debt & Value
Paid so far: 49,628 CAD Total Vehicle Value: 97,612 CAD
Vehicle Debt Breakdown
Downpayment: 4,000 CAD Remaining Term: 5,984 CAD
Term Paid so Far: 45,628 CAD Residual Value: 42,000 CAD
Cost to Own
Already Paid: 49,628 CAD (50%)
Required Payment: 4,000 CAD (4%)Buyout Price Today: 51,984 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 51,984 CAD
- 4.9%Interest Rate x 48 months
- 1,195 CAD/month + tax
- Total Payable: 57,350 CAD
- Total Interest: 5,366 CAD
- 8.9%Interest Rate x 48 months
- 1,291 CAD/month + tax
- Total Payable: 61,976 CAD
- Total Interest: 9,992 CAD
- 14.9%Interest Rate x 48 months
- 1,444 CAD/month + tax
- Total Payable: 69,318 CAD
- Total Interest: 17,334 CAD
At the end of the Lease Contract
Residual Value: 42,000 CAD (in 8 months)
- 4.9%Interest Rate x 48 months
- 965 CAD/month + tax
- Total Payable: 46,336 CAD
- Total Interest: 4,336 CAD
- 8.9%Interest Rate x 48 months
- 1,043 CAD/month + tax
- Total Payable: 50,073 CAD
- Total Interest: 8,073 CAD
- 14.9%Interest Rate x 48 months
- 1,167 CAD/month + tax
- Total Payable: 56,005 CAD
- Total Interest: 14,005 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
8.43
- + tax
- + fuel
- + insurance
- 5.05CAD/100km (TODAY without the Cash Incentive)
- 29.92CAD/100km (Original Contract back in Mar, 2020)
Time Analysis
Cost per day: (CAD)
41.03
- + tax
- + insurance
- + km driven & fuel
- 24.59CAD/day (Original Contract back in Mar, 2020)
Remaining Km
Can be driven up to:
3,418.27
- km/week
- without any
- additional costs
- 576.92km/week (Contract Original back in Mar, 2020)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
+ 3,000 cash
2022 BMW
Alpina XB7 Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 3,083 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 83 CAD/month + tax
- Original Downpayment: 3,416 CAD
- Months to End: 1 months (Apr, 2025)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 19,300 km total
- Available Now: 188,400 km/year (15,700 per month)
- Please note that this contract ends in less than a year.
Deal Special Perks
2025 Volvo
XC90 T8 PHEV Automatique AWD Protection Package
Payment Details
- Current Payment: 1,013 CAD/month + tax
- Original Downpayment: 3,332 CAD
- Residual Value: 68,678 CAD
- Months to End: 20 months (Dec, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 3,755 km total
- Available Now: 16,947 km/year (1,412 per month)
- Excess Km Cost: 0.20 CAD/km
+ 1,500 cash
2022 Mercedes-Benz
GLC 43 AMG Automatique AWD Premium Package, AMG Package, Technology Package, Intelligent Drive Package
Payment Details
- Current Payment: 1,031 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 956 CAD/month + tax
- Original Downpayment: 12,983 CAD
- Residual Value: 39,797 CAD
- Months to End: 20 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 37,000 km total
- Available Now: 21,800 km/year (1,817 per month)
- Excess Km Cost: 0.30 CAD/km
Deal Special Perks
+ 2,000 cash
2023 Nissan
Rogue SV Automatique AWD Moonroof, Navigation, Android Auto/Apple Carplay, Sirius XM
Payment Details
- Current Payment: 494 CAD/month + tax
- Required Payment: 2,000 CAD
- Payment Including Incentive: 994 CAD/month + tax
- Original Downpayment: 2,168 CAD
- Residual Value: 28,748 CAD
- Months to End: 4 months (Dec, 2024)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 35,000 km total
- Available Now: 15,000 km/year (1,250 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
SAVE ~3,000 CAD
2022 Nissan
Rouge Platinum Automatique AWD Tricare Hazard Protect
Payment Details
- Current Payment: 745 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 16,707 CAD
- Months to End: 27 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 18,000 km total
- Available Now: 35,704 km/year (2,975 per month)
Deal Special Perks
+ 30,000 cash
SAVE ~-17,300 CAD
2022 Acura
MDX SH-AWD Platinum Elite Automatique AWD Acura 20” Wheel Glint Black Rims
Payment Details
- Current Payment: 478 CAD/month + tax
- Required Payment: 30,000 CAD
- Payment Including Incentive: 2,978 CAD/month + tax
- Original Downpayment: 32,000 CAD
- Residual Value: 18,720 CAD
- Months to End: 12 months (May, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 24,644 km total
- Available Now: 71,356 km/year (5,946 per month)
