Payment Analysis
840.00CAD/monthin Calgary, AB
- 840.00 CAD/month
- 387.69 CAD/bi-weekly
- 193.85 CAD/week
- 10,080.00 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 882.00 CAD/month
- 407.08 CAD/bi-weekly
- 203.54 CAD/week
- 10,584.00 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
7,398 CAD
compared to leasing a BRAND NEW:
- Lexus IS 350 AWD F SPORT Series 3
- for 24 months
- in Alberta
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 1,114 |
|---|---|
| This Contract (CAD/month) | 840 |
| Monthly Difference | 274 CAD/month |
| Remaining Term | x 27 months |
| Total Monthly Difference | = 7,398 CAD |
| Total Savings (CAD) | = 7,398 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
47,943 CAD
- Total Vehicle Debt: 65,583 CAD
- Paid so Far: 17,640 CAD (26% Paid)
- Remaining Lease Payments: 22,680 CAD
- Residual Value: 25,263 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 17,640 CAD Total Vehicle Value: 65,583 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 22,680 CAD
Term Paid so Far: 17,640 CAD Residual Value: 25,263 CAD
Cost to Own
Already Paid: 17,640 CAD (26%)
Cash Incentive: 0 CAD Buyout Price Today: 47,943 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 47,943 CAD
- 4.9%Interest Rate x 48 months
- 1,102 CAD/month + tax
- Total Payable: 52,892 CAD
- Total Interest: 4,949 CAD
- 8.9%Interest Rate x 48 months
- 1,191 CAD/month + tax
- Total Payable: 57,157 CAD
- Total Interest: 9,215 CAD
- 14.9%Interest Rate x 48 months
- 1,332 CAD/month + tax
- Total Payable: 63,929 CAD
- Total Interest: 15,986 CAD
At the end of the Lease Contract
Residual Value: 25,263 CAD (in 27 months)
- 4.9%Interest Rate x 48 months
- 581 CAD/month + tax
- Total Payable: 27,871 CAD
- Total Interest: 2,608 CAD
- 8.9%Interest Rate x 48 months
- 627 CAD/month + tax
- Total Payable: 30,118 CAD
- Total Interest: 4,856 CAD
- 14.9%Interest Rate x 48 months
- 702 CAD/month + tax
- Total Payable: 33,686 CAD
- Total Interest: 8,424 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
47.25
- + tax
- + fuel
- + insurance
- 56.00CAD/100km (Original Contract back in Jul, 2018)
Time Analysis
Cost per day: (CAD)
27.62
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
410.26
- km/week
- without any
- additional costs
- 346.15km/week (Contract Original back in Jul, 2018)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Calgary
2023 Mercedes-Benz
CLA 35 AMG Automatique AWD Black
Payment Details
- Current Payment: 413 CAD/month + tax
- Original Downpayment: 24,000 CAD
- Months to End: 47 months (Oct, 2028)
Vehicle Status
- Contract Allowance: 0 km/year
- Current Odometer: 9,200 km total
- Available Now: -2,349 km/year (-196 per month)
2023 KIA
GT Line Automatique AWD
Payment Details
- Current Payment: 754 CAD/month + tax
- Months to End: 38 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 20,496 km total
- Available Now: 25,107 km/year (2,092 per month)
2023 Tesla
Model 3 Automatique 2WD
Payment Details
- Current Payment: 892 CAD/month + tax
- Months to End: 24 months (Dec, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 13,000 km total
- Available Now: 25,500 km/year (2,125 per month)
- Excess Km Cost: 0.15 CAD/km
