Payment Analysis

271.93CAD/monthin Vancouver, BC
    Before Taxes:
  • 271.93 CAD/month
  • 125.51 CAD/bi-weekly
  • 62.75 CAD/week
  • 3,263.16 CAD/year
Incl. B.C. Taxes (12%):
  • 304.56 CAD/month
  • 140.57 CAD/bi-weekly
  • 70.28 CAD/week
  • 3,654.74 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 6,567 CAD

compared to leasing a BRAND NEW:

  • Honda Civc EX CVT 2WD
  • for 24 months
  • in B.C.
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 470
This Contract (CAD/month) 272
Monthly Difference 199 CAD/month
Remaining Term x 33 months
Total Monthly Difference = 6,567 CAD
Total Savings (CAD) = 6,567

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 22,091 CAD
  • Total Vehicle Debt: 27,906 CAD
  • Paid so Far: 5,816 CAD (20% Paid)
  • Remaining Lease Payments: 8,974 CAD
  • Residual Value: 13,117 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 5,816 CAD Total Vehicle Value: 27,906 CAD
20% Paid
80%
Vehicle Debt Breakdown
Downpayment: 5,000 CAD Remaining Term: 8,974 CAD
Term Paid so Far: 816 CAD Residual Value: 13,117 CAD
17%
3%
32%
48%
Cost to Own
Already Paid: 5,816 CAD (20%)
Cash Incentive: 0 CAD Buyout Price Today: 22,091 CAD
20% Paid
0%
80%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 22,091 CAD

  • 4.9%Interest Rate x 48 months
  • 508 CAD/month + tax
  • Total Payable: 24,371 CAD
  • Total Interest: 2,280 CAD
  • 8.9%Interest Rate x 48 months
  • 549 CAD/month + tax
  • Total Payable: 26,337 CAD
  • Total Interest: 4,246 CAD
  • 14.9%Interest Rate x 48 months
  • 614 CAD/month + tax
  • Total Payable: 29,457 CAD
  • Total Interest: 7,366 CAD

At the end of the Lease Contract

Residual Value: 13,117 CAD (in 33 months)

  • 4.9%Interest Rate x 48 months
  • 301 CAD/month + tax
  • Total Payable: 14,471 CAD
  • Total Interest: 1,354 CAD
  • 8.9%Interest Rate x 48 months
  • 326 CAD/month + tax
  • Total Payable: 15,638 CAD
  • Total Interest: 2,521 CAD
  • 14.9%Interest Rate x 48 months
  • 364 CAD/month + tax
  • Total Payable: 17,491 CAD
  • Total Interest: 4,374 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
17.53
  • + tax
  • + fuel
  • + insurance
(or 0.18CAD per km)
Time Analysis
Cost per day: (CAD)
8.94
  • + tax
  • + insurance
  • + km driven & fuel
(0.10CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
358.04
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Vancouver

+ 3,500 cash
CAD/month x 6 months
2022 Honda Civic LX (ID: #50521)
338
Surrey
2022 Honda

Civic LX CVT 2WD Winter Wires

  • Winter Tires Included
Payment Details
  • Current Payment: 338 CAD/month + tax
  • Required Payment: 3,500 CAD
  • Payment Including Incentive: 922 CAD/month + tax
  • Residual Value: 14,190 CAD
  • Months to End: 6 months (Jun, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 70,000 km total
  • Available Now: 0 km/year (0 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 42 months
2023 Honda Si (ID: #49859)
679
Vancouver, BC
2023 Honda

Si Manuelle 2WD PLS TEXT FOR MORE INFO

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 679 CAD/month + tax
  • Original Downpayment: 1,786 CAD
  • Residual Value: 13,349 CAD
  • Months to End: 42 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 2,048 km total
  • Available Now: 33,129 km/year (2,761 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
+ 1,000 cash
CAD/month x 31 months
2023 Tesla MODEL 3 (ID: #57011)
732
vancouver
2023 Tesla

MODEL 3 Automatique AWD

Payment Details
  • Current Payment: 732 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 699 CAD/month + tax
  • Months to End: 31 months (Jul, 2027)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 16,884 km total
  • Available Now: 32,174 km/year (2,681 per month)
See all Details
CAD/month x 10 months
2024 Mitsubishi ECLIPSE CROSS (ID: #56164)
391
Vancouver, BC
2024 Mitsubishi

ECLIPSE CROSS Automatique AWD

Payment Details
  • Current Payment: 391 CAD/month + tax
  • Original Downpayment: 4,000 CAD
  • Residual Value: 26,599 CAD
  • Months to End: 10 months (Oct, 2025)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 11,230 km total
  • Available Now: 24,924 km/year (2,077 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 28 months
2022 Hyundai Venue Ultimate (ID: #55595)
437
Coquitlam, BC
2022 Hyundai

Venue Ultimate Automatique 2WD

Payment Details
  • Current Payment: 437 CAD/month + tax
  • Residual Value: 11,706 CAD
  • Months to End: 28 months (Apr, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 18,656 km total
  • Available Now: 26,290 km/year (2,191 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 32 months
2022 Toyota Corolla LE (ID: #55501)
220
New Westminster
2022 Toyota

Corolla LE Automatique 2WD

Payment Details
  • Current Payment: 220 CAD/month + tax
  • Original Downpayment: 3,000 CAD
  • Months to End: 32 months (Jul, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 6,400 km total
  • Available Now: 34,475 km/year (2,873 per month)
See all Details