Payment Analysis
920.28CAD/monthin Burlington, ON
- 920.28 CAD/month
- 424.74 CAD/bi-weekly
- 212.37 CAD/week
- 11,043.36 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 1,039.92 CAD/month
- 479.96 CAD/bi-weekly
- 239.98 CAD/week
- 12,479.00 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
17,120 ~ 18,020 CAD
compared to leasing a BRAND NEW:
- Audi S5 Sportback TFSI quattro Technik
- for 24 months
- in Ontario
- $0 down payment
- 25,000 km/year
| Leasing New (CAD/month) | 1,400 |
|---|---|
| This Contract (CAD/month) | 920 |
| Monthly Difference | 480 CAD/month |
| Remaining Term | x 34 months |
| Total Monthly Difference | = 16,320 CAD |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 17,120 ~ 18,020 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
67,953 CAD
- Total Vehicle Debt: 82,949 CAD
- Paid so Far: 14,995 CAD (18% Paid)
- Remaining Lease Payments: 31,290 CAD
- Residual Value: 36,664 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 14,995 CAD Total Vehicle Value: 82,949 CAD
Vehicle Debt Breakdown
Downpayment: 2,112 CAD Remaining Term: 31,290 CAD
Term Paid so Far: 12,884 CAD Residual Value: 36,664 CAD
Cost to Own
Already Paid: 14,995 CAD (18%)
Cash Incentive: 0 CAD Buyout Price Today: 67,953 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 67,953 CAD
- 4.9%Interest Rate x 48 months
- 1,562 CAD/month + tax
- Total Payable: 74,968 CAD
- Total Interest: 7,015 CAD
- 8.9%Interest Rate x 48 months
- 1,688 CAD/month + tax
- Total Payable: 81,014 CAD
- Total Interest: 13,061 CAD
- 14.9%Interest Rate x 48 months
- 1,888 CAD/month + tax
- Total Payable: 90,612 CAD
- Total Interest: 22,659 CAD
At the end of the Lease Contract
Residual Value: 36,664 CAD (in 34 months)
- 4.9%Interest Rate x 48 months
- 843 CAD/month + tax
- Total Payable: 40,449 CAD
- Total Interest: 3,785 CAD
- 8.9%Interest Rate x 48 months
- 911 CAD/month + tax
- Total Payable: 43,711 CAD
- Total Interest: 7,047 CAD
- 14.9%Interest Rate x 48 months
- 1,019 CAD/month + tax
- Total Payable: 48,889 CAD
- Total Interest: 12,225 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
51.29
- + tax
- + fuel
- + insurance
- 55.22CAD/100km (Original Contract back in Mar, 2018)
Time Analysis
Cost per day: (CAD)
30.26
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
414.03
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Mar, 2018)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
2024 Audi
S5 Sportback Progressiv Automatique AWD 360 camera, 20" wheels, Prepaid maintenance, lease excess wear waiverca
Payment Details
- Current Payment: 1,024 CAD/month + tax
- Months to End: 33 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 14,393 km total
- Available Now: 18,039 km/year (1,503 per month)
+ 3,000 cash
2023 Audi
A4 Komfort Quattro Automatique AWD Vorsprung Edition
Payment Details
- Current Payment: 823 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 698 CAD/month + tax
- Residual Value: 23,340 CAD
- Months to End: 24 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 55,830 km total
- Available Now: 21,043 km/year (1,754 per month)
- Excess Km Cost: 0.15 CAD/km
2022 Polestar
Polestar 2 Automatique AWD
Payment Details
- Current Payment: 1,120 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Months to End: 30 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 50,000 km/year
- Current Odometer: 49,000 km total
- Available Now: 78,733 km/year (6,561 per month)
2021 Infiniti
Q50 Essential Tech AWD Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 680 CAD/month + tax
- Months to End: 10 months (Dec, 2025)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 46,000 km total
- Available Now: 21,600 km/year (1,800 per month)
- Please note that this contract ends in less than a year.
2023 Genesis
G80 2.5T Advanced AWD Automatique AWD
Payment Details
- Current Payment: 690 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Months to End: 51 months (May, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 26,000 km total
- Available Now: 17,020 km/year (1,418 per month)
+ 5,000 cash
2023 Audi
S5 3.0L Quattro Technik Sportback Automatique AWD
Payment Details
- Current Payment: 1,379 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 1,129 CAD/month + tax
- Residual Value: 40,836 CAD
- Months to End: 20 months (Oct, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 68,635 km total
- Available Now: 6,819 km/year (568 per month)
