Audi Lease Takeover in Burlington, ON: 2018 Audi S5 Sportback 3.0T Technik Quattro 8s Automatique AWD ID:#11268 • LeaseCosts Canada

Payment Analysis

920.28CAD/monthin Burlington, ON

Before Taxes:

920.28 CAD/month
424.74 CAD/bi-weekly
212.37 CAD/week
11,043.36 CAD/year

Incl. Ontario Taxes (13%):

1,039.92 CAD/month
479.96 CAD/bi-weekly
239.98 CAD/week
12,479.00 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 27,200 ~ 28,100 CAD

compared to leasing a BRAND NEW:

Audi S5 Sportback TFSI quattro Technik
for 24 months
in Ontario
$0 down payment
25,000 km/year

Savings Breakdown:
Leasing New (CAD/month)	1,400
This Contract (CAD/month)	920
Monthly Difference	480 CAD/month
Remaining Term	x 55 months
Total Monthly Difference	= 26,400 CAD
+ Wear & Tear Coverage (CAD)	+ 800 ~ 1,700
Total Savings (CAD)	= 27,200 ~ 28,100

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 87,279 CAD

Total Vehicle Debt: 82,949 CAD
Paid so Far: -4,330 CAD (-6% Paid)
Remaining Lease Payments: 50,615 CAD
Residual Value: 36,664 CAD
Cash Incentive: 0 CAD

Vehicle Debt & Value

Paid so far: -4,330 CAD Total Vehicle Value: 82,949 CAD

-6% Paid

106%

Vehicle Debt Breakdown

Downpayment: 2,112 CAD Remaining Term: 50,615 CAD

Term Paid so Far: -6,442 CAD Residual Value: 36,664 CAD

-8%

61%

45%

Cost to Own

Already Paid: -4,330 CAD (-6%)

Cash Incentive: 0 CAD Buyout Price Today: 87,279 CAD

-6% Paid

106%

Additional Financing Details

Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 87,279 CAD

4.9%Interest Rate x 48 months
2,006 CAD/month + tax
Total Payable: 96,289 CAD
Total Interest: 9,010 CAD

8.9%Interest Rate x 48 months
2,168 CAD/month + tax
Total Payable: 104,055 CAD
Total Interest: 16,775 CAD

14.9%Interest Rate x 48 months
2,425 CAD/month + tax
Total Payable: 116,382 CAD
Total Interest: 29,103 CAD

At the end of the Lease Contract

Residual Value: 36,664 CAD (in 55 months)

4.9%Interest Rate x 48 months
843 CAD/month + tax
Total Payable: 40,449 CAD
Total Interest: 3,785 CAD

8.9%Interest Rate x 48 months
911 CAD/month + tax
Total Payable: 43,711 CAD
Total Interest: 7,047 CAD

14.9%Interest Rate x 48 months
1,019 CAD/month + tax
Total Payable: 48,889 CAD
Total Interest: 12,225 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)