Payment Analysis
600.00CAD/monthin Toronto, ON
- 600.00 CAD/month
- 276.92 CAD/bi-weekly
- 138.46 CAD/week
- 7,200.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 678.00 CAD/month
- 312.92 CAD/bi-weekly
- 156.46 CAD/week
- 8,136.00 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
52,793 ~ 53,193 CAD
compared to leasing a BRAND NEW:
- Audi S5 Coupé TFSI quattro Progressiv (MSRP1: $62,300.00)
- for 12 months (note this contract is shorter)
- in Ontario
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 1,581 |
|---|---|
| This Contract (CAD/month) | 600 |
| Monthly Difference | 981 CAD/month |
| Remaining Term | x 53 months |
| Total Monthly Difference | = 51,993 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| Total Savings (CAD) | = 52,793 ~ 53,193 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
58,213 CAD
- Total Vehicle Debt: 59,713 CAD
- Paid so Far: 1,500 CAD (2% Paid)
- Remaining Lease Payments: 31,800 CAD
- Residual Value: 26,413 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 1,500 CAD Total Vehicle Value: 59,713 CAD
Vehicle Debt Breakdown
Downpayment: 4,500 CAD Remaining Term: 31,800 CAD
Term Paid so Far: -3,000 CAD Residual Value: 26,413 CAD
Cost to Own
Already Paid: 1,500 CAD (2%)
Cash Incentive: 0 CAD Buyout Price Today: 58,213 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 58,213 CAD
- 4.9%Interest Rate x 48 months
- 1,338 CAD/month + tax
- Total Payable: 64,223 CAD
- Total Interest: 6,010 CAD
- 8.9%Interest Rate x 48 months
- 1,446 CAD/month + tax
- Total Payable: 69,402 CAD
- Total Interest: 11,189 CAD
- 14.9%Interest Rate x 48 months
- 1,617 CAD/month + tax
- Total Payable: 77,624 CAD
- Total Interest: 19,411 CAD
At the end of the Lease Contract
Residual Value: 26,413 CAD (in 53 months)
- 4.9%Interest Rate x 48 months
- 607 CAD/month + tax
- Total Payable: 29,140 CAD
- Total Interest: 2,727 CAD
- 8.9%Interest Rate x 48 months
- 656 CAD/month + tax
- Total Payable: 31,490 CAD
- Total Interest: 5,077 CAD
- 14.9%Interest Rate x 48 months
- 734 CAD/month + tax
- Total Payable: 35,220 CAD
- Total Interest: 8,807 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
195.69
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
19.73
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
70.75
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
+ 3,000 cash
2024 BMW
M 440xi Automatique AWD Premium Enhanced, M Sport
Payment Details
- Current Payment: 1,329 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 1,226 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 37,035 CAD
- Months to End: 29 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 6,500 km total
- Available Now: 30,414 km/year (2,534 per month)
- Excess Km Cost: 0.15 CAD/km
2024 Mercedes-Benz
CLA250 4MATIC 4D Coupe Automatique AWD Exclusive Trim, AMG Line w/Night Package
Payment Details
- Current Payment: 700 CAD/month + tax
- Residual Value: 25,076 CAD
- Months to End: 46 months (Feb, 2029)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 20 km total
- Available Now: 18,777 km/year (1,565 per month)
- Excess Km Cost: 0.20 CAD/km
2024 BMW
430i xDrive Coupe Automatique AWD Premium Essential Package, M sport Package, Service Inclusive, Privacy Tint 35%, Wheel Locks, 19inch Wheels
Payment Details
- Current Payment: 1,281 CAD/month + tax
- Original Downpayment: 2,608 CAD
- Residual Value: 30,550 CAD
- Months to End: 27 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 1,616 km total
- Available Now: 34,837 km/year (2,903 per month)
- Excess Km Cost: 0.15 CAD/km
+ 1,000 cash
2024 Toyota
GR86 Premium Manuelle 2WD
Payment Details
- Current Payment: 630 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 609 CAD/month + tax
- Original Downpayment: 1,800 CAD
- Residual Value: 18,000 CAD
- Months to End: 48 months (Apr, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,800 km total
- Available Now: 23,633 km/year (1,969 per month)
- Excess Km Cost: 0.15 CAD/km
2024 Hyundai
Elantra Preferred Automatique 2WD Tech Package
Payment Details
- Current Payment: 408 CAD/month + tax
- Original Downpayment: 399 CAD
- Residual Value: 16,724 CAD
- Months to End: 31 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 4,200 km total
- Available Now: 18,503 km/year (1,542 per month)
- Excess Km Cost: 0.12 CAD/km
+ 1,000 cash
2024 Toyota
GR 86 Premium Manuelle 2WD
Payment Details
- Current Payment: 630 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 609 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 18,000 CAD
- Months to End: 48 months (Apr, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 24,000 km/year (2,000 per month)
- Excess Km Cost: 0.29 CAD/km
