Payment Analysis

4,870.00CAD/monthin La Crete
    Before Taxes:
  • 4,870.00 CAD/month
  • 2,247.69 CAD/bi-weekly
  • 1,123.85 CAD/week
  • 58,440.00 CAD/year
Incl. Alberta Taxes (5%):
  • 5,113.50 CAD/month
  • 2,360.08 CAD/bi-weekly
  • 1,180.04 CAD/week
  • 61,362.00 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: -154,623 CAD

compared to leasing a BRAND NEW:

  • Mazda MAZDA6 SIGNATURE
  • for 36 months
  • in Ontario
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 691
This Contract (CAD/month) 4,870
Monthly Difference -4,179 CAD/month
Remaining Term x 37 months
Total Monthly Difference = -154,623 CAD
Total Savings (CAD) = -154,623

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 330,189 CAD
  • Total Vehicle Debt: 711,049 CAD
  • Paid so Far: 380,860 CAD (53% Paid)
  • Remaining Lease Payments: 180,190 CAD
  • Residual Value: 149,999 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 380,860 CAD Total Vehicle Value: 711,049 CAD
53% Paid
47%
Vehicle Debt Breakdown
Downpayment: 1,000 CAD Remaining Term: 180,190 CAD
Term Paid so Far: 379,860 CAD Residual Value: 149,999 CAD
0%
53%
25%
22%
Cost to Own
Already Paid: 380,860 CAD (53%)
Cash Incentive: 0 CAD Buyout Price Today: 330,189 CAD
53% Paid
0%
47%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 330,189 CAD

  • 4.9%Interest Rate x 48 months
  • 7,589 CAD/month + tax
  • Total Payable: 364,275 CAD
  • Total Interest: 34,086 CAD
  • 8.9%Interest Rate x 48 months
  • 8,201 CAD/month + tax
  • Total Payable: 393,653 CAD
  • Total Interest: 63,464 CAD
  • 14.9%Interest Rate x 48 months
  • 9,173 CAD/month + tax
  • Total Payable: 440,289 CAD
  • Total Interest: 110,100 CAD

At the end of the Lease Contract

Residual Value: 149,999 CAD (in 37 months)

  • 4.9%Interest Rate x 48 months
  • 3,448 CAD/month + tax
  • Total Payable: 165,484 CAD
  • Total Interest: 15,485 CAD
  • 8.9%Interest Rate x 48 months
  • 3,726 CAD/month + tax
  • Total Payable: 178,829 CAD
  • Total Interest: 28,830 CAD
  • 14.9%Interest Rate x 48 months
  • 4,167 CAD/month + tax
  • Total Payable: 200,015 CAD
  • Total Interest: 50,016 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
-120.14
  • + tax
  • + fuel
  • + insurance
(or -1.20CAD per km)
Time Analysis
Cost per day: (CAD)
160.11
  • + tax
  • + insurance
  • + km driven & fuel
(0.09CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
-935.43
  • km/week
  • without any
  • additional costs
Excess km cost: 0.10CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Edmonton

+ 1,000 cash
Lease Takeover Temporary Image
CAD/month x 22 months
2022 Ford F 150 XLT (ID: #56353)
750
Edmonton
2022 Ford

F 150 XLT Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 750 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 705 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Months to End: 22 months (Oct, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 52,000 km total
  • Available Now: 15,273 km/year (1,273 per month)
See all Details
+ More similar deals