Payment Analysis

4,870.00CAD/monthin La Crete
    Before Taxes:
  • 4,870.00 CAD/month
  • 2,247.69 CAD/bi-weekly
  • 1,123.85 CAD/week
  • 58,440.00 CAD/year
Incl. Alberta Taxes (5%):
  • 5,113.50 CAD/month
  • 2,360.08 CAD/bi-weekly
  • 1,180.04 CAD/week
  • 61,362.00 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: -62,685 CAD

compared to leasing a BRAND NEW:

  • Mazda MAZDA6 SIGNATURE
  • for 36 months
  • in Ontario
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 691
This Contract (CAD/month) 4,870
Monthly Difference -4,179 CAD/month
Remaining Term x 15 months
Total Monthly Difference = -62,685 CAD
Total Savings (CAD) = -62,685

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 223,049 CAD
  • Total Vehicle Debt: 711,049 CAD
  • Paid so Far: 488,000 CAD (68% Paid)
  • Remaining Lease Payments: 73,050 CAD
  • Residual Value: 149,999 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 488,000 CAD Total Vehicle Value: 711,049 CAD
68% Paid
32%
Vehicle Debt Breakdown
Downpayment: 1,000 CAD Remaining Term: 73,050 CAD
Term Paid so Far: 487,000 CAD Residual Value: 149,999 CAD
0%
68%
10%
22%
Cost to Own
Already Paid: 488,000 CAD (68%)
Cash Incentive: 0 CAD Buyout Price Today: 223,049 CAD
68% Paid
0%
32%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 223,049 CAD

  • 4.9%Interest Rate x 48 months
  • 5,127 CAD/month + tax
  • Total Payable: 246,075 CAD
  • Total Interest: 23,026 CAD
  • 8.9%Interest Rate x 48 months
  • 5,540 CAD/month + tax
  • Total Payable: 265,920 CAD
  • Total Interest: 42,871 CAD
  • 14.9%Interest Rate x 48 months
  • 6,196 CAD/month + tax
  • Total Payable: 297,423 CAD
  • Total Interest: 74,374 CAD

At the end of the Lease Contract

Residual Value: 149,999 CAD (in 15 months)

  • 4.9%Interest Rate x 48 months
  • 3,448 CAD/month + tax
  • Total Payable: 165,484 CAD
  • Total Interest: 15,485 CAD
  • 8.9%Interest Rate x 48 months
  • 3,726 CAD/month + tax
  • Total Payable: 178,829 CAD
  • Total Interest: 28,830 CAD
  • 14.9%Interest Rate x 48 months
  • 4,167 CAD/month + tax
  • Total Payable: 200,015 CAD
  • Total Interest: 50,016 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
-48.71
  • + tax
  • + fuel
  • + insurance
(or -0.49CAD per km)
Time Analysis
Cost per day: (CAD)
160.11
  • + tax
  • + insurance
  • + km driven & fuel
(0.22CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
-2,307.40
  • km/week
  • without any
  • additional costs
Excess km cost: 0.10CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Edmonton

CAD/month x 35 months
2025 Ford F-150 SXT (ID: #74153)
399
stettler
2025 Ford

F-150 SXT Automatique AWD

Payment Details
  • Current Payment: 399 CAD/month + tax
  • Months to End: 35 months (Aug, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 18,071 km total
  • Available Now: 21,233 km/year (1,769 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
CAD/month x 38 months
2025 Ford Mavrick 2026 (ID: #71713)
550
Edmonton
2025 Ford

Mavrick 2026 Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 550 CAD/month + tax
  • Months to End: 38 months (Dec, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 14,000 km total
  • Available Now: 20,842 km/year (1,737 per month)
See all Details
CAD/month x 59 months
2022 Ford F150 Limited (ID: #58570)
940
Edmonton
2022 Ford

F150 Limited Automatique AWD

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 940 CAD/month + tax
  • Months to End: 59 months (Aug, 2031)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 75,000 km total
  • Available Now: 13,220 km/year (1,102 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details