Payment Analysis
483.48CAD/monthin Prince George, BC
- 483.48 CAD/month
- 223.14 CAD/bi-weekly
- 111.57 CAD/week
- 5,801.76 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 541.50 CAD/month
- 249.92 CAD/bi-weekly
- 124.96 CAD/week
- 6,497.97 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
860 ~ 1,760 CAD
compared to leasing a BRAND NEW:
- Jetta GLI Autobahn edition Automatic 2WD
- for 42 months
- in BC
- $0 down payment
- 25,000 km/year
| Leasing New (CAD/month) | 513 |
|---|---|
| This Contract (CAD/month) | 483 |
| Monthly Difference | 30 CAD/month |
| Remaining Term | x 2 months |
| Total Monthly Difference | = 60 CAD |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 860 ~ 1,760 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
13,580 CAD
- Total Vehicle Debt: 47,451 CAD
- Paid so Far: 33,870 CAD (71% Paid)
- Remaining Lease Payments: 967 CAD
- Residual Value: 12,613 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 33,870 CAD Total Vehicle Value: 47,451 CAD
Vehicle Debt Breakdown
Downpayment: 5,829 CAD Remaining Term: 967 CAD
Term Paid so Far: 28,042 CAD Residual Value: 12,613 CAD
Cost to Own
Already Paid: 33,870 CAD (71%)
Cash Incentive: 0 CAD Buyout Price Today: 13,580 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 13,580 CAD
- 4.9%Interest Rate x 48 months
- 312 CAD/month + tax
- Total Payable: 14,982 CAD
- Total Interest: 1,402 CAD
- 8.9%Interest Rate x 48 months
- 337 CAD/month + tax
- Total Payable: 16,190 CAD
- Total Interest: 2,610 CAD
- 14.9%Interest Rate x 48 months
- 377 CAD/month + tax
- Total Payable: 18,109 CAD
- Total Interest: 4,528 CAD
At the end of the Lease Contract
Residual Value: 12,613 CAD (in 2 months)
- 4.9%Interest Rate x 48 months
- 290 CAD/month + tax
- Total Payable: 13,915 CAD
- Total Interest: 1,302 CAD
- 8.9%Interest Rate x 48 months
- 313 CAD/month + tax
- Total Payable: 15,038 CAD
- Total Interest: 2,424 CAD
- 14.9%Interest Rate x 48 months
- 350 CAD/month + tax
- Total Payable: 16,819 CAD
- Total Interest: 4,206 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
1.00
- + tax
- + fuel
- + insurance
- 29.01CAD/100km (Original Contract back in Sep, 2019)
Time Analysis
Cost per day: (CAD)
15.90
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
11,180.77
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Sep, 2019)
