Payment Analysis

523.00CAD/monthin Montreal, QC
    Before Taxes:
  • 523.00 CAD/month
  • 241.38 CAD/bi-weekly
  • 120.69 CAD/week
  • 6,276.00 CAD/year
Incl. Québec Taxes (14.98%):
  • 601.35 CAD/month
  • 277.54 CAD/bi-weekly
  • 138.77 CAD/week
  • 7,216.14 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 3,236 ~ 4,536 CAD

compared to leasing a BRAND NEW:

  • Toyota Camry SE Upgrade
  • for 24 months
  • in Québec
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 725
This Contract (CAD/month) 523
Monthly Difference 202 CAD/month
Remaining Term x 18 months
Total Monthly Difference = 3,636 CAD
- Required Payment** (CAD) - 2,000
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 3,236 ~ 4,536
** The Required Payment from the vehicle owner.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 30,956 CAD
  • Total Vehicle Debt: 50,922 CAD
  • Paid so Far: 21,966 CAD (43% Paid)
  • Remaining Lease Payments: 9,414 CAD
  • Residual Value: 19,542 CAD
  • Required Payment: 2,000 CAD
Vehicle Debt & Value
Paid so far: 21,966 CAD Total Vehicle Value: 50,922 CAD
43% Paid
57%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 9,414 CAD
Term Paid so Far: 21,966 CAD Residual Value: 19,542 CAD
0%
43%
18%
39%
Cost to Own
Already Paid: 21,966 CAD (43%)
Required Payment: 2,000 CAD (3%)Buyout Price Today: 30,956 CAD
40% Paid
3%
57%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 30,956 CAD

  • 4.9%Interest Rate x 48 months
  • 711 CAD/month + tax
  • Total Payable: 34,152 CAD
  • Total Interest: 3,196 CAD
  • 8.9%Interest Rate x 48 months
  • 769 CAD/month + tax
  • Total Payable: 36,906 CAD
  • Total Interest: 5,950 CAD
  • 14.9%Interest Rate x 48 months
  • 860 CAD/month + tax
  • Total Payable: 41,278 CAD
  • Total Interest: 10,322 CAD

At the end of the Lease Contract

Residual Value: 19,542 CAD (in 18 months)

  • 4.9%Interest Rate x 48 months
  • 449 CAD/month + tax
  • Total Payable: 21,559 CAD
  • Total Interest: 2,017 CAD
  • 8.9%Interest Rate x 48 months
  • 485 CAD/month + tax
  • Total Payable: 23,298 CAD
  • Total Interest: 3,756 CAD
  • 14.9%Interest Rate x 48 months
  • 543 CAD/month + tax
  • Total Payable: 26,058 CAD
  • Total Interest: 6,516 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
31.01
  • + tax
  • + fuel
  • + insurance
(inlcuding the 2,000CAD incentive)
  • 25.57CAD/100km (TODAY without the Cash Incentive)
  • 39.23CAD/100km (Original Contract back in Jun, 2021)
Time Analysis
Cost per day: (CAD)
20.85
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 2,000CAD incentive)
  • 17.19CAD/day (Original Contract back in Jun, 2021)
Remaining Km
Can be driven up to:
471.95
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD
  • 307.69km/week (Contract Original back in Jun, 2021)

Seller Contact Info

  • Name: Youssef Amasha
  • Location: Montreal, QC
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

the car is in very very good condition no scratches at all like new with winter and summer floor mats and winter tires all services at dealer front and back wipers just changed

Similar Listings in Montreal

+ 3,000 cash
SAVE ~4,000 CAD
CAD/month x 32 months
2023 Jeep Grand Cherokee L Summit Reserve 4x4 (ID: #52261)
1,200
Brossard, QC
2023 Jeep

Grand Cherokee L Summit Reserve 4x4 Automatique AWD Black accessories (Logo, door handle...)

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,200 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 1,106 CAD/month + tax
  • Residual Value: 50,432 CAD
  • Months to End: 32 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 9,900 km total
  • Available Now: 23,288 km/year (1,941 per month)
  • Excess Km Cost: 0.10 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 17 months
2023 Porsche MACAN GTS (ID: #55087)
2,200
laval
2023 Porsche

MACAN GTS Automatique AWD Python Green

Payment Details
  • Current Payment: 2,200 CAD/month + tax
  • Residual Value: 70,000 CAD
  • Months to End: 17 months (Apr, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 8,300 km total
  • Available Now: 21,200 km/year (1,767 per month)
  • Excess Km Cost: 1.00 CAD/km
See all Details
+ 2,000 cash
CAD/month x 29 months
2024 Mazda cx-50 GT-turbo (ID: #54773)
640
montreal
2024 Mazda

cx-50 GT-turbo Automatique AWD

Payment Details
  • Current Payment: 640 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 571 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 31,000 CAD
  • Months to End: 29 months (May, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 8,000 km total
  • Available Now: 20,828 km/year (1,736 per month)
  • Excess Km Cost: 0.80 CAD/km
See all Details
+ 3,500 cash
CAD/month x 34 months
2023 BMW X3 xDrive 30e (ID: #54038)
910
Saint-René
2023 BMW

X3 xDrive 30e Automatique AWD Package Premium Essentiel-toit ouvrant pano-hicth BMW

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 910 CAD/month + tax
  • Cash Incentive: 3,500 CAD
  • Payment After Incentive: 807 CAD/month + tax
  • Original Downpayment: 1,046 CAD
  • Residual Value: 26,617 CAD
  • Months to End: 34 months (Oct, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 19,500 km total
  • Available Now: 26,294 km/year (2,191 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 12 months
2021 Mazda GS Comfort Kuro (ID: #53834)
579
Montreal
2021 Mazda

GS Comfort Kuro Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 579 CAD/month + tax
  • Residual Value: 20,514 CAD
  • Months to End: 12 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 43,200 km total
  • Available Now: 36,800 km/year (3,067 per month)
  • Excess Km Cost: 0.80 CAD/km
See all Details
+ 2,500 cash
CAD/month x 33 months
2024 Mazda CX-5 GX (ID: #50588)
512
Lac-Megantic
2024 Mazda

CX-5 GX Automatique AWD

Payment Details
  • Current Payment: 512 CAD/month + tax
  • Cash Incentive: 2,500 CAD
  • Payment After Incentive: 436 CAD/month + tax
  • Residual Value: 18,000 CAD
  • Months to End: 33 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 8,000 km total
  • Available Now: 19,879 km/year (1,657 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details