Payment Analysis
523.00CAD/monthin Montreal, QC
- 523.00 CAD/month
- 241.38 CAD/bi-weekly
- 120.69 CAD/week
- 6,276.00 CAD/year
Before Taxes:
Incl. Québec Taxes (14.98%):
- 601.35 CAD/month
- 277.54 CAD/bi-weekly
- 138.77 CAD/week
- 7,216.14 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
2,428 ~ 3,728 CAD
compared to leasing a BRAND NEW:
- Toyota Camry SE Upgrade
- for 24 months
- in Québec
- $0 down payment
- 24,000 km/year
Leasing New (CAD/month) | 725 |
---|---|
This Contract (CAD/month) | 523 |
Monthly Difference | 202 CAD/month |
Remaining Term | x 14 months |
Total Monthly Difference | = 2,828 CAD |
- Required Payment** (CAD) | - 2,000 |
+ Winter Tires Cost (CAD) | + 800 ~ 1,200 |
+ Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
Total Savings (CAD) | = 2,428 ~ 3,728 |
** The Required Payment from the vehicle owner. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
28,864 CAD
- Total Vehicle Debt: 50,922 CAD
- Paid so Far: 24,058 CAD (47% Paid)
- Remaining Lease Payments: 7,322 CAD
- Residual Value: 19,542 CAD
- Required Payment: 2,000 CAD
Vehicle Debt & Value
Paid so far: 24,058 CAD Total Vehicle Value: 50,922 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 7,322 CAD
Term Paid so Far: 24,058 CAD Residual Value: 19,542 CAD
Cost to Own
Already Paid: 24,058 CAD (47%)
Required Payment: 2,000 CAD (3%)Buyout Price Today: 28,864 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 28,864 CAD
- 4.9%Interest Rate x 48 months
- 663 CAD/month + tax
- Total Payable: 31,844 CAD
- Total Interest: 2,980 CAD
- 8.9%Interest Rate x 48 months
- 717 CAD/month + tax
- Total Payable: 34,412 CAD
- Total Interest: 5,548 CAD
- 14.9%Interest Rate x 48 months
- 802 CAD/month + tax
- Total Payable: 38,489 CAD
- Total Interest: 9,625 CAD
At the end of the Lease Contract
Residual Value: 19,542 CAD (in 14 months)
- 4.9%Interest Rate x 48 months
- 449 CAD/month + tax
- Total Payable: 21,559 CAD
- Total Interest: 2,017 CAD
- 8.9%Interest Rate x 48 months
- 485 CAD/month + tax
- Total Payable: 23,298 CAD
- Total Interest: 3,756 CAD
- 14.9%Interest Rate x 48 months
- 543 CAD/month + tax
- Total Payable: 26,058 CAD
- Total Interest: 6,516 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
25.32
- + tax
- + fuel
- + insurance
- 19.89CAD/100km (TODAY without the Cash Incentive)
- 39.23CAD/100km (Original Contract back in Jun, 2021)
Time Analysis
Cost per day: (CAD)
21.89
- + tax
- + insurance
- + km driven & fuel
- 17.19CAD/day (Original Contract back in Jun, 2021)
Remaining Km
Can be driven up to:
606.79
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Jun, 2021)
Seller Contact Info
- Name: Youssef Amasha
- Location: Montreal, QC
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
the car is in very very good condition no scratches at all like new with winter and summer floor mats and winter tires all services at dealer front and back wipers just changed
Similar Listings in Montreal
+ 2,000 cash
2023 BMW
iX Xdrive50 CVT AWD
Payment Details
- Current Payment: 1,500 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 1,409 CAD/month + tax
- Original Downpayment: 6,150 CAD
- Residual Value: 51,350 CAD
- Months to End: 22 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,850 km total
- Available Now: 28,445 km/year (2,370 per month)
- Excess Km Cost: 0.25 CAD/km
+ 3,000 cash
SAVE ~4,100 CAD
2023 Jeep
Grand Cherokee L Summit Reserve 4x4 Automatique AWD Black accessories (Logo, door handle...)
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 1,093 CAD/month + tax
- Residual Value: 50,432 CAD
- Months to End: 28 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 9,900 km total
- Available Now: 26,614 km/year (2,218 per month)
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
2023 Porsche
MACAN GTS Automatique AWD Python Green
Payment Details
- Current Payment: 2,200 CAD/month + tax
- Residual Value: 70,000 CAD
- Months to End: 13 months (Apr, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 8,300 km total
- Available Now: 27,723 km/year (2,310 per month)
- Excess Km Cost: 1.00 CAD/km
+ 2,000 cash
2024 Mazda
cx-50 GT-turbo Automatique AWD
Payment Details
- Current Payment: 640 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 560 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 31,000 CAD
- Months to End: 25 months (May, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 8,000 km total
- Available Now: 24,160 km/year (2,013 per month)
- Excess Km Cost: 0.80 CAD/km
+ 3,500 cash
2023 BMW
X3 xDrive 30e Automatique AWD Package Premium Essentiel-toit ouvrant pano-hicth BMW
Payment Details
- Current Payment: 910 CAD/month + tax
- Cash Incentive: 3,500 CAD
- Payment After Incentive: 793 CAD/month + tax
- Original Downpayment: 1,046 CAD
- Residual Value: 26,617 CAD
- Months to End: 30 months (Oct, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 19,500 km total
- Available Now: 29,800 km/year (2,483 per month)
- Excess Km Cost: 0.15 CAD/km
2021 Mazda
GS Comfort Kuro Automatique AWD
Payment Details
- Current Payment: 579 CAD/month + tax
- Residual Value: 20,514 CAD
- Months to End: 8 months (Dec, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 43,200 km total
- Available Now: 55,200 km/year (4,600 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.80 CAD/km