Vehicle Photos
Transfer Details
+ 1,000 cash
CAD/month x 31 months
2023 Audi Q5 Progressiv (ID: #52939)
903
Vancouver, BC
2023 Audi
Q5 Progressiv Automatic AWD S-Line Black Package, Top View Camera
Payment Details
- Current Payment: 903 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 871 CAD/month + tax
- Residual Value: 28,853 CAD
- Months to End: 31 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 6,000 km total
- Available Now: 22,452 km/year (1,871 per month)
- Excess Km Cost: 0.30 CAD/km
Payment Analysis
903.32CAD/monthin Vancouver, BC
- 903.32 CAD/month
- 416.92 CAD/bi-weekly
- 208.46 CAD/week
- 10,839.84 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 1,011.72 CAD/month
- 466.95 CAD/bi-weekly
- 233.47 CAD/week
- 12,140.62 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
55,856 CAD
- Total Vehicle Debt: 72,213 CAD
- Paid so Far: 15,356 CAD (21% Paid)
- Remaining Lease Payments: 28,003 CAD
- Residual Value: 28,853 CAD
- Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 15,356 CAD Total Vehicle Value: 72,213 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 28,003 CAD
Term Paid so Far: 15,356 CAD Residual Value: 28,853 CAD
Cost to Own
Already Paid: 15,356 CAD (21%)
Cash Incentive: 1,000 CAD Buyout Price Today: 55,856 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 55,856 CAD
- 4.9%Interest Rate x 48 months
- 1,284 CAD/month + tax
- Total Payable: 61,622 CAD
- Total Interest: 5,766 CAD
- 8.9%Interest Rate x 48 months
- 1,387 CAD/month + tax
- Total Payable: 66,592 CAD
- Total Interest: 10,736 CAD
- 14.9%Interest Rate x 48 months
- 1,552 CAD/month + tax
- Total Payable: 74,481 CAD
- Total Interest: 18,625 CAD
At the end of the Lease Contract
Residual Value: 28,853 CAD (in 31 months)
- 4.9%Interest Rate x 48 months
- 663 CAD/month + tax
- Total Payable: 31,832 CAD
- Total Interest: 2,979 CAD
- 8.9%Interest Rate x 48 months
- 717 CAD/month + tax
- Total Payable: 34,399 CAD
- Total Interest: 5,546 CAD
- 14.9%Interest Rate x 48 months
- 802 CAD/month + tax
- Total Payable: 38,474 CAD
- Total Interest: 9,621 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
46.56
- + tax
- + fuel
- + insurance
- 48.28CAD/100km (TODAY without the Cash Incentive)
- 67.75CAD/100km (Original Contract back in Jul, 2023)
Time Analysis
Cost per day: (CAD)
28.64
- + tax
- + insurance
- + km driven & fuel
- 29.70CAD/day (Original Contract back in Jul, 2023)
Remaining Km
Can be driven up to:
431.76
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Jul, 2023)
Seller Contact Info
- Name: Oliver Ayling
- Location: Vancouver, BC
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
Winter tires included.
Similar Listings in Vancouver
+ 2,500 cash
SAVE ~26,300 CAD
2023 Mercedes-Benz
EQB 350 4MATIC Automatic AWD AMG Line, Premium Package, Intelligent Drive Package, Entertainment & Convenience Package, Performance & Safety Package
Payment Details
- Current Payment: 884 CAD/month + tax
- Cash Incentive: 2,500 CAD
- Payment After Incentive: 814 CAD/month + tax
- Residual Value: 44,696 CAD
- Months to End: 36 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,200 km total
- Available Now: 14,267 km/year (1,189 per month)
- Excess Km Cost: 0.20 CAD/km
Deal Special Perks
2024 Toyota
Highlander hybrid xle Automatic AWD 39 month service prepaid - tire and rims insurance
Payment Details
- Current Payment: 1,072 CAD/month + tax
- Residual Value: 32,116 CAD
- Months to End: 34 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 25,765 km/year (2,147 per month)
SAVE ~3,700 CAD
2023 Nissan
Rouge SV Moonroof Automatic AWD
Payment Details
- Current Payment: 454 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Residual Value: 28,892 CAD
- Months to End: 13 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,000 km total
- Available Now: 31,077 km/year (2,590 per month)
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
+ 1,000 cash
SAVE ~3,400 CAD
2022 Honda
CRV Touring Black Edition CVT AWD Honda Plus extended warranty + Open road: Road hazard protection Plus
Payment Details
- Current Payment: 723 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 691 CAD/month + tax
- Residual Value: 18,148 CAD
- Months to End: 31 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 15,000 km total
- Available Now: 32,903 km/year (2,742 per month)
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
pay 7,000 CAD
SAVE ~11,600 CAD
2021 Mercedes-Benz
GLE53 AMG COUPE Automatic AWD
Payment Details
- Current Payment: 1,580 CAD/month + tax
- Required Payment: 7,000 CAD
- Payment Including Incentive: 1,759 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 32,000 CAD
- Months to End: 39 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,400 km/year
- Current Odometer: 53,000 km total
- Available Now: 15,077 km/year (1,256 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
+ 2,000 cash
SAVE ~6,000 CAD
2021 Jeep
4xe Rubicon Automatic AWD
Payment Details
- Current Payment: 937 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 651 CAD/month + tax
- Months to End: 7 months (Jul, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 43,000 km total
- Available Now: 63,429 km/year (5,286 per month)
- Please note that this contract ends in less than a year.
Deal Special Perks
Featured in Vancouver
+ 10,000 cash
2024 GMC
Sierra 1500 Automatic AWD Elevation Premium
Payment Details
- Current Payment: 1,251 CAD/month + tax
- Cash Incentive: 10,000 CAD
- Payment After Incentive: 1,019 CAD/month + tax
- Original Downpayment: 2,800 CAD
- Months to End: 43 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 13,500 km total
- Available Now: 23,023 km/year (1,919 per month)
- Excess Km Cost: 0.16 CAD/km
+ 8,000 cash
CAD/month x 27 months
2023 Ford F-150 LARIAT 4WD SuperCrew 5.5' (ID: #56239)
1,167
North Vancouver, BC
2023 Ford
F-150 LARIAT 4WD SuperCrew 5.5' Automatic AWD FX4 + Tow Package
Payment Details
- Current Payment: 1,167 CAD/month + tax
- Cash Incentive: 8,000 CAD
- Payment After Incentive: 871 CAD/month + tax
- Original Downpayment: 4,928 CAD
- Residual Value: 51,931 CAD
- Months to End: 27 months (Apr, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,050 km total
- Available Now: 20,570 km/year (1,714 per month)
- Excess Km Cost: 0.16 CAD/km
Deal Special Perks
2022 BMW
i4 edrive40 Automatic 2WD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 1,287 CAD/month + tax
- Residual Value: 36,687 CAD
- Months to End: 18 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 17,333 km/year (1,444 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
2024 Toyota
Highlander hybrid xle Automatic AWD 39 month service prepaid - tire and rims insurance
Payment Details
- Current Payment: 1,072 CAD/month + tax
- Residual Value: 32,116 CAD
- Months to End: 34 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 25,765 km/year (2,147 per month)
+ 2,500 cash
SAVE ~26,300 CAD
2023 Mercedes-Benz
EQB 350 4MATIC Automatic AWD AMG Line, Premium Package, Intelligent Drive Package, Entertainment & Convenience Package, Performance & Safety Package
Payment Details
- Current Payment: 884 CAD/month + tax
- Cash Incentive: 2,500 CAD
- Payment After Incentive: 814 CAD/month + tax
- Residual Value: 44,696 CAD
- Months to End: 36 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,200 km total
- Available Now: 14,267 km/year (1,189 per month)
- Excess Km Cost: 0.20 CAD/km
Deal Special Perks
pay 6,000 CAD
2021 Mercedes-Benz
C43 AMG Automatic AWD Fully loaded! Premium Package, Night Package, AMG drive package
Payment Details
- Current Payment: 1,129 CAD/month + tax
- Required Payment: 6,000 CAD
- Payment Including Incentive: 1,444 CAD/month + tax
- Original Downpayment: 9,291 CAD
- Residual Value: 34,598 CAD
- Months to End: 19 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 24,200 km total
- Available Now: 44,084 km/year (3,674 per month)
SAVE ~3,700 CAD
2023 Nissan
Rouge SV Moonroof Automatic AWD
Payment Details
- Current Payment: 454 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Residual Value: 28,892 CAD
- Months to End: 13 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,000 km total
- Available Now: 31,077 km/year (2,590 per month)
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
+ 1,000 cash
SAVE ~3,400 CAD
2022 Honda
CRV Touring Black Edition CVT AWD Honda Plus extended warranty + Open road: Road hazard protection Plus
Payment Details
- Current Payment: 723 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 691 CAD/month + tax
- Residual Value: 18,148 CAD
- Months to End: 31 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 15,000 km total
- Available Now: 32,903 km/year (2,742 per month)
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
Latest Vancouver Listings
2024 Volkswagen
base Automatic 2WD sunroof
Payment Details
- Current Payment: 612 CAD/month + tax
- Months to End: 10 months (Feb, 2024)
Vehicle Status
- Contract Allowance: 15,000 km/year
- Current Odometer: 13,225 km total
- Available Now: -15,870 km/year (-1,323 per month)
- Please note that this contract ends in less than a year.
pay 5,000 CAD
2023 Ford
Lariat Automatic AWD Powerboost / Hybrid
Payment Details
- Current Payment: 780 CAD/month + tax
- Required Payment: 5,000 CAD
- Payment Including Incentive: 915 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 45,800 CAD
- Months to End: 37 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 19,000 km total
- Available Now: 14,595 km/year (1,216 per month)
- Excess Km Cost: 0.16 CAD/km
+ 250 cash
2023 BMW
330i xDrive Automatic AWD Essential Package
Payment Details
- Current Payment: 1,131 CAD/month + tax
- Cash Incentive: 250 CAD
- Payment After Incentive: 1,095 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 37,213 CAD
- Months to End: 7 months (Aug, 2025)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 6,669 km total
- Available Now: 29,710 km/year (2,476 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
2024 BMW
X1 xDrive28i Automatic AWD Premium Essential & XLine Package
Payment Details
- Current Payment: 977 CAD/month + tax
- Months to End: 26 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 7,100 km total
- Available Now: 13,338 km/year (1,112 per month)
- Excess Km Cost: 0.15 CAD/km
+ 10,000 cash
2022 Tesla
Model Y 2 Dual Motor Automatic AWD Auto Drive
Payment Details
- Current Payment: 1,499 CAD/month + tax
- Cash Incentive: 10,000 CAD
- Payment After Incentive: 973 CAD/month + tax
- Original Downpayment: 3,000 CAD
- Residual Value: 73,243 CAD
- Months to End: 19 months (Aug, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 50,000 km total
- Available Now: 8,842 km/year (737 per month)
- Excess Km Cost: 0.15 CAD/km
pay 4,800 CAD
2024 KIA
Sportage EX Premium Automatic AWD
Payment Details
- Current Payment: 246 CAD/month + tax
- Required Payment: 4,800 CAD
- Payment Including Incentive: 474 CAD/month + tax
- Original Downpayment: 11,000 CAD
- Residual Value: 30,255 CAD
- Months to End: 21 months (Oct, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 19,342 km total
- Available Now: 22,281 km/year (1,857 per month)
2024 Honda
Civic Sport CVT 2WD
Payment Details
- Current Payment: 0 CAD/month + tax
- Residual Value: 22,600 CAD
- Months to End: 19 months (Aug, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 8,000 km total
- Available Now: 20,211 km/year (1,684 per month)
