This Vehicle is Sold
Although this vehicle is sold, you can set up an email alert to get immediate notifications once a similar one gets listed in the marketplace:
Vehicle Photos
Transfer Details
pay 10,000 CAD
SAVE ~-3,200 CAD
CAD/month x 9 months
Transferred/Sold
2022 BMW X5 xDrive 40i (ID: #38734)
1,048
Vancouver, BC
2022 BMW
X5 xDrive 40i Automatic AWD w/ Premium Essential + Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 1,048 CAD/month + tax
- Required Payment: 10,000 CAD
- Payment Including Incentive: 2,159 CAD/month + tax
- Original Downpayment: 9,120 CAD
- Residual Value: 36,520 CAD
- Months to End: 9 months (Oct, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 6,500 km total
- Available Now: 95,778 km/year (7,981 per month)
- Please note that this contract ends in less than a year.
Deal Special Perks
Payment Analysis
1,048.00CAD/monthin Vancouver, BC
- 1,048.00 CAD/month
- 483.69 CAD/bi-weekly
- 241.85 CAD/week
- 12,576.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 1,173.76 CAD/month
- 541.74 CAD/bi-weekly
- 270.87 CAD/week
- 14,085.12 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
-3,656 ~ -2,756 CAD
compared to leasing a BRAND NEW:
- 2022 BMW X5 xDrive40i w/ Premium Essential Package ($5,500)
- for 36 months
- in BC
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 1,664 |
|---|---|
| This Contract (CAD/month) | 1,048 |
| Monthly Difference | 616 CAD/month |
| Remaining Term | x 9 months |
| Total Monthly Difference | = 5,544 CAD |
| - Required Payment** (CAD) | - 10,000 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = -3,656 ~ -2,756 |
| ** The Required Payment from the vehicle owner. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
55,952 CAD
- Total Vehicle Debt: 94,896 CAD
- Paid so Far: 48,944 CAD (51% Paid)
- Remaining Lease Payments: 9,432 CAD
- Residual Value: 36,520 CAD
- Required Payment: 10,000 CAD
Vehicle Debt & Value
Paid so far: 48,944 CAD Total Vehicle Value: 94,896 CAD
Vehicle Debt Breakdown
Downpayment: 9,120 CAD Remaining Term: 9,432 CAD
Term Paid so Far: 39,824 CAD Residual Value: 36,520 CAD
Cost to Own
Already Paid: 48,944 CAD (51%)
Required Payment: 10,000 CAD (10%)Buyout Price Today: 55,952 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 55,952 CAD
- 4.9%Interest Rate x 48 months
- 1,286 CAD/month + tax
- Total Payable: 61,728 CAD
- Total Interest: 5,776 CAD
- 8.9%Interest Rate x 48 months
- 1,390 CAD/month + tax
- Total Payable: 66,706 CAD
- Total Interest: 10,754 CAD
- 14.9%Interest Rate x 48 months
- 1,554 CAD/month + tax
- Total Payable: 74,609 CAD
- Total Interest: 18,657 CAD
At the end of the Lease Contract
Residual Value: 36,520 CAD (in 9 months)
- 4.9%Interest Rate x 48 months
- 839 CAD/month + tax
- Total Payable: 40,290 CAD
- Total Interest: 3,770 CAD
- 8.9%Interest Rate x 48 months
- 907 CAD/month + tax
- Total Payable: 43,539 CAD
- Total Interest: 7,019 CAD
- 14.9%Interest Rate x 48 months
- 1,015 CAD/month + tax
- Total Payable: 48,697 CAD
- Total Interest: 12,177 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
27.05
- + tax
- + fuel
- + insurance
- 13.13CAD/100km (TODAY without the Cash Incentive)
- 62.88CAD/100km (Original Contract back in Nov, 2021)
Time Analysis
Cost per day: (CAD)
70.98
- + tax
- + insurance
- + km driven & fuel
- 34.45CAD/day (Original Contract back in Nov, 2021)
Remaining Km
Can be driven up to:
1,841.88
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Nov, 2021)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
+ 2,500 cash
SAVE ~26,300 CAD
2023 Mercedes-Benz
EQB 350 4MATIC Automatic AWD AMG Line, Premium Package, Intelligent Drive Package, Entertainment & Convenience Package, Performance & Safety Package
Payment Details
- Current Payment: 884 CAD/month + tax
- Cash Incentive: 2,500 CAD
- Payment After Incentive: 814 CAD/month + tax
- Residual Value: 44,696 CAD
- Months to End: 36 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,200 km total
- Available Now: 14,267 km/year (1,189 per month)
- Excess Km Cost: 0.20 CAD/km
Deal Special Perks
2024 Toyota
Highlander hybrid xle Automatic AWD 39 month service prepaid - tire and rims insurance
Payment Details
- Current Payment: 1,072 CAD/month + tax
- Residual Value: 32,116 CAD
- Months to End: 34 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 25,765 km/year (2,147 per month)
+ 1,000 cash
2023 Audi
Q5 Progressiv Automatic AWD S-Line Black Package, Top View Camera
Payment Details
- Current Payment: 903 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 871 CAD/month + tax
- Residual Value: 28,853 CAD
- Months to End: 31 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 6,000 km total
- Available Now: 22,452 km/year (1,871 per month)
- Excess Km Cost: 0.30 CAD/km
SAVE ~3,700 CAD
2023 Nissan
Rouge SV Moonroof Automatic AWD
Payment Details
- Current Payment: 454 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Residual Value: 28,892 CAD
- Months to End: 13 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,000 km total
- Available Now: 31,077 km/year (2,590 per month)
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
+ 1,000 cash
SAVE ~3,400 CAD
2022 Honda
CRV Touring Black Edition CVT AWD Honda Plus extended warranty + Open road: Road hazard protection Plus
Payment Details
- Current Payment: 723 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 691 CAD/month + tax
- Residual Value: 18,148 CAD
- Months to End: 31 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 15,000 km total
- Available Now: 32,903 km/year (2,742 per month)
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
pay 7,000 CAD
SAVE ~11,600 CAD
2021 Mercedes-Benz
GLE53 AMG COUPE Automatic AWD
Payment Details
- Current Payment: 1,580 CAD/month + tax
- Required Payment: 7,000 CAD
- Payment Including Incentive: 1,759 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 32,000 CAD
- Months to End: 39 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,400 km/year
- Current Odometer: 53,000 km total
- Available Now: 15,077 km/year (1,256 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
Featured in Vancouver
+ 10,000 cash
2024 GMC
Sierra 1500 Automatic AWD Elevation Premium
Payment Details
- Current Payment: 1,251 CAD/month + tax
- Cash Incentive: 10,000 CAD
- Payment After Incentive: 1,019 CAD/month + tax
- Original Downpayment: 2,800 CAD
- Months to End: 43 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 13,500 km total
- Available Now: 23,023 km/year (1,919 per month)
- Excess Km Cost: 0.16 CAD/km
+ 8,000 cash
CAD/month x 27 months
2023 Ford F-150 LARIAT 4WD SuperCrew 5.5' (ID: #56239)
1,167
North Vancouver, BC
2023 Ford
F-150 LARIAT 4WD SuperCrew 5.5' Automatic AWD FX4 + Tow Package
Payment Details
- Current Payment: 1,167 CAD/month + tax
- Cash Incentive: 8,000 CAD
- Payment After Incentive: 871 CAD/month + tax
- Original Downpayment: 4,928 CAD
- Residual Value: 51,931 CAD
- Months to End: 27 months (Apr, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,050 km total
- Available Now: 20,570 km/year (1,714 per month)
- Excess Km Cost: 0.16 CAD/km
Deal Special Perks
2022 BMW
i4 edrive40 Automatic 2WD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 1,287 CAD/month + tax
- Residual Value: 36,687 CAD
- Months to End: 18 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 17,333 km/year (1,444 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
2024 Toyota
Highlander hybrid xle Automatic AWD 39 month service prepaid - tire and rims insurance
Payment Details
- Current Payment: 1,072 CAD/month + tax
- Residual Value: 32,116 CAD
- Months to End: 34 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 25,765 km/year (2,147 per month)
+ 2,500 cash
SAVE ~26,300 CAD
2023 Mercedes-Benz
EQB 350 4MATIC Automatic AWD AMG Line, Premium Package, Intelligent Drive Package, Entertainment & Convenience Package, Performance & Safety Package
Payment Details
- Current Payment: 884 CAD/month + tax
- Cash Incentive: 2,500 CAD
- Payment After Incentive: 814 CAD/month + tax
- Residual Value: 44,696 CAD
- Months to End: 36 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,200 km total
- Available Now: 14,267 km/year (1,189 per month)
- Excess Km Cost: 0.20 CAD/km
Deal Special Perks
pay 6,000 CAD
2021 Mercedes-Benz
C43 AMG Automatic AWD Fully loaded! Premium Package, Night Package, AMG drive package
Payment Details
- Current Payment: 1,129 CAD/month + tax
- Required Payment: 6,000 CAD
- Payment Including Incentive: 1,444 CAD/month + tax
- Original Downpayment: 9,291 CAD
- Residual Value: 34,598 CAD
- Months to End: 19 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 24,200 km total
- Available Now: 44,084 km/year (3,674 per month)
+ 1,000 cash
2023 Audi
Q5 Progressiv Automatic AWD S-Line Black Package, Top View Camera
Payment Details
- Current Payment: 903 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 871 CAD/month + tax
- Residual Value: 28,853 CAD
- Months to End: 31 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 6,000 km total
- Available Now: 22,452 km/year (1,871 per month)
- Excess Km Cost: 0.30 CAD/km
SAVE ~3,700 CAD
2023 Nissan
Rouge SV Moonroof Automatic AWD
Payment Details
- Current Payment: 454 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Residual Value: 28,892 CAD
- Months to End: 13 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,000 km total
- Available Now: 31,077 km/year (2,590 per month)
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
Latest Vancouver Listings
2024 Volkswagen
base Automatic 2WD sunroof
Payment Details
- Current Payment: 612 CAD/month + tax
- Months to End: 10 months (Feb, 2024)
Vehicle Status
- Contract Allowance: 15,000 km/year
- Current Odometer: 13,225 km total
- Available Now: -15,870 km/year (-1,323 per month)
- Please note that this contract ends in less than a year.
pay 5,000 CAD
2023 Ford
Lariat Automatic AWD Powerboost / Hybrid
Payment Details
- Current Payment: 780 CAD/month + tax
- Required Payment: 5,000 CAD
- Payment Including Incentive: 915 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 45,800 CAD
- Months to End: 37 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 19,000 km total
- Available Now: 14,595 km/year (1,216 per month)
- Excess Km Cost: 0.16 CAD/km
+ 250 cash
2023 BMW
330i xDrive Automatic AWD Essential Package
Payment Details
- Current Payment: 1,131 CAD/month + tax
- Cash Incentive: 250 CAD
- Payment After Incentive: 1,095 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 37,213 CAD
- Months to End: 7 months (Aug, 2025)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 6,669 km total
- Available Now: 29,710 km/year (2,476 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
2024 BMW
X1 xDrive28i Automatic AWD Premium Essential & XLine Package
Payment Details
- Current Payment: 977 CAD/month + tax
- Months to End: 26 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 7,100 km total
- Available Now: 13,338 km/year (1,112 per month)
- Excess Km Cost: 0.15 CAD/km
+ 10,000 cash
2022 Tesla
Model Y 2 Dual Motor Automatic AWD Auto Drive
Payment Details
- Current Payment: 1,499 CAD/month + tax
- Cash Incentive: 10,000 CAD
- Payment After Incentive: 973 CAD/month + tax
- Original Downpayment: 3,000 CAD
- Residual Value: 73,243 CAD
- Months to End: 19 months (Aug, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 50,000 km total
- Available Now: 8,842 km/year (737 per month)
- Excess Km Cost: 0.15 CAD/km
pay 4,800 CAD
2024 KIA
Sportage EX Premium Automatic AWD
Payment Details
- Current Payment: 246 CAD/month + tax
- Required Payment: 4,800 CAD
- Payment Including Incentive: 474 CAD/month + tax
- Original Downpayment: 11,000 CAD
- Residual Value: 30,255 CAD
- Months to End: 21 months (Oct, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 19,342 km total
- Available Now: 22,281 km/year (1,857 per month)
2024 Honda
Civic Sport CVT 2WD
Payment Details
- Current Payment: 0 CAD/month + tax
- Residual Value: 22,600 CAD
- Months to End: 19 months (Aug, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 8,000 km total
- Available Now: 20,211 km/year (1,684 per month)
