Vehicle Photos

Transfer Details

pay 15,000 CAD
Mercedes-Benz Lease Takeover in Richmond: 2022 Mercedes-Benz GLS 450 Automatic AWD ID:#40947
CAD/month x 3 months
2022 Mercedes-Benz GLS 450 (ID: #42861)
1,696
Vancouver, BC
2022 Mercedes-Benz

GLS 450 Automatic AWD Intelligent Drive package, premium package, sport package, technology package, omission of front climate control cup holder, windshield heater

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,696 CAD/month + tax
  • Required Payment: 15,000 CAD
  • Payment Including Incentive: 6,696 CAD/month + tax
  • Original Downpayment: 10,000 CAD
  • Residual Value: 68,000 CAD
  • Months to End: 3 months (Feb, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 7,400 km total
  • Available Now: 210,400 km/year (17,533 per month)
  • Please note that this contract ends in less than a year.

Payment Analysis

1,695.58CAD/monthin Vancouver, BC
    Before Taxes:
  • 1,695.58 CAD/month
  • 782.58 CAD/bi-weekly
  • 391.29 CAD/week
  • 20,346.96 CAD/year
Incl. B.C. Taxes (12%):
  • 1,899.05 CAD/month
  • 876.48 CAD/bi-weekly
  • 438.24 CAD/week
  • 22,788.60 CAD/year

Estimate Insurance Costs

 

Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.

powered by LowestRates.ca Insurance Quote

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 88,087 CAD
  • Total Vehicle Debt: 139,041 CAD
  • Paid so Far: 65,954 CAD (47% Paid)
  • Remaining Lease Payments: 5,087 CAD
  • Residual Value: 68,000 CAD
  • Required Payment: 15,000 CAD
Vehicle Debt & Value
Paid so far: 65,954 CAD Total Vehicle Value: 139,041 CAD
47% Paid
53%
Vehicle Debt Breakdown
Downpayment: 10,000 CAD Remaining Term: 5,087 CAD
Term Paid so Far: 55,954 CAD Residual Value: 68,000 CAD
7%
40%
3%
50%
Cost to Own
Already Paid: 65,954 CAD (47%)
Required Payment: 15,000 CAD (10%)Buyout Price Today: 88,087 CAD
37% Paid
10%
53%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 88,087 CAD

  • 4.9%Interest Rate x 48 months
  • 2,025 CAD/month + tax
  • Total Payable: 97,180 CAD
  • Total Interest: 9,093 CAD
  • 8.9%Interest Rate x 48 months
  • 2,188 CAD/month + tax
  • Total Payable: 105,017 CAD
  • Total Interest: 16,931 CAD
  • 14.9%Interest Rate x 48 months
  • 2,447 CAD/month + tax
  • Total Payable: 117,459 CAD
  • Total Interest: 29,372 CAD

At the end of the Lease Contract

Residual Value: 68,000 CAD (in 3 months)

  • 4.9%Interest Rate x 48 months
  • 1,563 CAD/month + tax
  • Total Payable: 75,020 CAD
  • Total Interest: 7,020 CAD
  • 8.9%Interest Rate x 48 months
  • 1,689 CAD/month + tax
  • Total Payable: 81,070 CAD
  • Total Interest: 13,070 CAD
  • 14.9%Interest Rate x 48 months
  • 1,889 CAD/month + tax
  • Total Payable: 90,674 CAD
  • Total Interest: 22,674 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
38.19
  • + tax
  • + fuel
  • + insurance
(inlcuding the 15,000CAD incentive)
  • 9.67CAD/100km (TODAY without the Cash Incentive)
  • 101.73CAD/100km (Original Contract back in Feb, 2022)
Time Analysis
Cost per day: (CAD)
220.13
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 15,000CAD incentive)
  • 55.75CAD/day (Original Contract back in Feb, 2022)
Remaining Km
Can be driven up to:
4,046.15
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 384.62km/week (Contract Original back in Feb, 2022)

Seller Contact Info

  • Name: Ebi Ghayem
  • Location: Vancouver, BC
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

I would like to get 15000 back for the down payment I paid and the extra maintenance package which I paid separately

Similar Listings in Vancouver

+ 2,500 cash
SAVE ~26,900 CAD
CAD/month x 37 months
2023 Mercedes-Benz EQB 350 4MATIC (ID: #52147)
884
Vancouver, BC
2023 Mercedes-Benz

EQB 350 4MATIC Automatic AWD AMG Line, Premium Package, Intelligent Drive Package, Entertainment & Convenience Package, Performance & Safety Package

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 884 CAD/month + tax
  • Cash Incentive: 2,500 CAD
  • Payment After Incentive: 816 CAD/month + tax
  • Residual Value: 44,696 CAD
  • Months to End: 37 months (Jan, 2028)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 5,200 km total
  • Available Now: 13,881 km/year (1,157 per month)
  • Excess Km Cost: 0.20 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 35 months
2024 Toyota Highlander hybrid xle (ID: #55004)
1,072
Vancouver, BC
2024 Toyota

Highlander hybrid xle Automatic AWD 39 month service prepaid - tire and rims insurance

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,072 CAD/month + tax
  • Residual Value: 32,116 CAD
  • Months to End: 35 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 5,000 km total
  • Available Now: 25,029 km/year (2,086 per month)
See all Details
+ 10,000 cash
CAD/month x 55 months
2024 KIA Sorento X Line (ID: #55142)
827
Vancouver, BC
2024 KIA

Sorento X Line Automatic AWD

  • Warranty Complete Term
Payment Details
  • Current Payment: 827 CAD/month + tax
  • Cash Incentive: 10,000 CAD
  • Payment After Incentive: 645 CAD/month + tax
  • Residual Value: 25,062 CAD
  • Months to End: 55 months (Jun, 2029)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 4,500 km total
  • Available Now: 16,473 km/year (1,373 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
+ 1,000 cash
CAD/month x 32 months
2023 Audi Q5 Progressiv (ID: #52939)
903
Vancouver, BC
2023 Audi

Q5 Progressiv Automatic AWD S-Line Black Package, Top View Camera

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 903 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 872 CAD/month + tax
  • Residual Value: 28,853 CAD
  • Months to End: 32 months (Jul, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 6,000 km total
  • Available Now: 21,750 km/year (1,813 per month)
  • Excess Km Cost: 0.30 CAD/km
See all Details
SAVE ~4,000 CAD
CAD/month x 15 months
2023 Nissan Rouge SV Moonroof (ID: #52616)
454
Coquitlam, BC
2023 Nissan

Rouge SV Moonroof Automatic AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 454 CAD/month + tax
  • Original Downpayment: 2,500 CAD
  • Residual Value: 28,892 CAD
  • Months to End: 15 months (Feb, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 3,000 km total
  • Available Now: 26,933 km/year (2,244 per month)
  • Excess Km Cost: 0.10 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
  • Contract Ending Soon
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 1,000 cash
SAVE ~3,400 CAD
CAD/month x 32 months
2022 Honda CRV Touring Black Edition (ID: #52497)
723
Langley, BC
2022 Honda

CRV Touring Black Edition CVT AWD Honda Plus extended warranty + Open road: Road hazard protection Plus

  • Warranty Complete Term
Payment Details
  • Current Payment: 723 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 692 CAD/month + tax
  • Residual Value: 18,148 CAD
  • Months to End: 32 months (Jul, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 15,000 km total
  • Available Now: 31,875 km/year (2,656 per month)
  • Excess Km Cost: 0.12 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details

Featured in Vancouver

+ 10,000 cash
CAD/month x 44 months
2024 GMC Sierra 1500 (ID: #56696)
1,251
Port coquitlam
2024 GMC

Sierra 1500 Automatic AWD Elevation Premium

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,251 CAD/month + tax
  • Cash Incentive: 10,000 CAD
  • Payment After Incentive: 1,024 CAD/month + tax
  • Original Downpayment: 2,800 CAD
  • Months to End: 44 months (Aug, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 13,500 km total
  • Available Now: 22,500 km/year (1,875 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
+ 8,000 cash
CAD/month x 28 months
2023 Ford F-150 LARIAT 4WD SuperCrew 5.5' (ID: #56239)
1,167
North Vancouver, BC
2023 Ford

F-150 LARIAT 4WD SuperCrew 5.5' Automatic AWD FX4 + Tow Package

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,167 CAD/month + tax
  • Cash Incentive: 8,000 CAD
  • Payment After Incentive: 882 CAD/month + tax
  • Original Downpayment: 4,928 CAD
  • Residual Value: 51,931 CAD
  • Months to End: 28 months (Apr, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 12,050 km total
  • Available Now: 19,836 km/year (1,653 per month)
  • Excess Km Cost: 0.16 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 19 months
2022 BMW i4 edrive40 (ID: #54262)
1,287
Vancouver, BC
2022 BMW

i4 edrive40 Automatic 2WD w/ Warranty Complete Term + Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,287 CAD/month + tax
  • Residual Value: 36,687 CAD
  • Months to End: 19 months (Jun, 2026)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 16,421 km/year (1,368 per month)
  • Excess Km Cost: 0.15 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 35 months
2024 Toyota Highlander hybrid xle (ID: #55004)
1,072
Vancouver, BC
2024 Toyota

Highlander hybrid xle Automatic AWD 39 month service prepaid - tire and rims insurance

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,072 CAD/month + tax
  • Residual Value: 32,116 CAD
  • Months to End: 35 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 5,000 km total
  • Available Now: 25,029 km/year (2,086 per month)
See all Details
+ 2,500 cash
SAVE ~26,900 CAD
CAD/month x 37 months
2023 Mercedes-Benz EQB 350 4MATIC (ID: #52147)
884
Vancouver, BC
2023 Mercedes-Benz

EQB 350 4MATIC Automatic AWD AMG Line, Premium Package, Intelligent Drive Package, Entertainment & Convenience Package, Performance & Safety Package

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 884 CAD/month + tax
  • Cash Incentive: 2,500 CAD
  • Payment After Incentive: 816 CAD/month + tax
  • Residual Value: 44,696 CAD
  • Months to End: 37 months (Jan, 2028)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 5,200 km total
  • Available Now: 13,881 km/year (1,157 per month)
  • Excess Km Cost: 0.20 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 10,000 cash
CAD/month x 55 months
2024 KIA Sorento X Line (ID: #55142)
827
Vancouver, BC
2024 KIA

Sorento X Line Automatic AWD

  • Warranty Complete Term
Payment Details
  • Current Payment: 827 CAD/month + tax
  • Cash Incentive: 10,000 CAD
  • Payment After Incentive: 645 CAD/month + tax
  • Residual Value: 25,062 CAD
  • Months to End: 55 months (Jun, 2029)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 4,500 km total
  • Available Now: 16,473 km/year (1,373 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
pay 6,000 CAD
CAD/month x 20 months
2021 Mercedes-Benz C43 AMG (ID: #44560)
1,129
North Vancouver, BC
2021 Mercedes-Benz

C43 AMG Automatic AWD Fully loaded! Premium Package, Night Package, AMG drive package

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,129 CAD/month + tax
  • Required Payment: 6,000 CAD
  • Payment Including Incentive: 1,429 CAD/month + tax
  • Original Downpayment: 9,291 CAD
  • Residual Value: 34,598 CAD
  • Months to End: 20 months (Jul, 2026)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 24,200 km total
  • Available Now: 41,880 km/year (3,490 per month)
See all Details
+ 1,000 cash
CAD/month x 32 months
2023 Audi Q5 Progressiv (ID: #52939)
903
Vancouver, BC
2023 Audi

Q5 Progressiv Automatic AWD S-Line Black Package, Top View Camera

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 903 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 872 CAD/month + tax
  • Residual Value: 28,853 CAD
  • Months to End: 32 months (Jul, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 6,000 km total
  • Available Now: 21,750 km/year (1,813 per month)
  • Excess Km Cost: 0.30 CAD/km
See all Details

Latest Vancouver Listings

CAD/month x 36 months
2022 Nissan Rogue Platinum (ID: #56982)
655
Surrey
2022 Nissan

Rogue Platinum Automatic AWD

Payment Details
  • Current Payment: 655 CAD/month + tax
  • Original Downpayment: 1,500 CAD
  • Residual Value: 18,000 CAD
  • Months to End: 36 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 28,500 km total
  • Available Now: 18,944 km/year (1,579 per month)
See all Details
CAD/month x 36 months
2024 Tesla Model Y (ID: #56849)
755
Richmond
2024 Tesla

Model Y Automatic 2WD

Payment Details
  • Current Payment: 755 CAD/month + tax
  • Months to End: 36 months (Dec, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 8,606 km total
  • Available Now: 14,909 km/year (1,242 per month)
See all Details
+ 10,000 cash
CAD/month x 44 months
2024 GMC Sierra 1500 (ID: #56696)
1,251
Port coquitlam
2024 GMC

Sierra 1500 Automatic AWD Elevation Premium

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,251 CAD/month + tax
  • Cash Incentive: 10,000 CAD
  • Payment After Incentive: 1,024 CAD/month + tax
  • Original Downpayment: 2,800 CAD
  • Months to End: 44 months (Aug, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 13,500 km total
  • Available Now: 22,500 km/year (1,875 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
+ 500 cash
CAD/month x 41 months
2024 Ford Xlt (ID: #56788)
824
Surrey
2024 Ford

Xlt Automatic AWD Blackout package , FX4

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 824 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 812 CAD/month + tax
  • Residual Value: 40,000 CAD
  • Months to End: 41 months (May, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 11,000 km total
  • Available Now: 20,195 km/year (1,683 per month)
See all Details
+ 500 cash
CAD/month x 39 months
2024 Mazda CX-30 (ID: #56782)
435
Abbotsford
2024 Mazda

CX-30 Automatic AWD

  • Warranty Complete Term
Payment Details
  • Current Payment: 435 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 422 CAD/month + tax
  • Original Downpayment: 3,000 CAD
  • Residual Value: 18,000 CAD
  • Months to End: 39 months (Mar, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 11,500 km total
  • Available Now: 21,077 km/year (1,756 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
CAD/month x 13 months
2023 Nissan Qashqai S (ID: #56682)
470
Surrey, BC
2023 Nissan

Qashqai S Automatic AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 470 CAD/month + tax
  • Residual Value: 23,900 CAD
  • Months to End: 13 months (Jan, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 8,500 km total
  • Available Now: 29,077 km/year (2,423 per month)
See all Details
CAD/month x 15 months
2022 Mazda MX-30 GS Electric/EV⚡ (ID: #56556)
443
Surrey, BC
2022 Mazda

MX-30 GS Electric/EV⚡ Automatic 2WD Black wheels

Payment Details
  • Current Payment: 443 CAD/month + tax
  • Original Downpayment: 8,000 CAD
  • Residual Value: 14,340 CAD
  • Months to End: 15 months (Mar, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 30,152 km total
  • Available Now: 39,878 km/year (3,323 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details