This Vehicle is Sold
Although this vehicle is sold, you can set up an email alert to get immediate notifications once a similar one gets listed in the marketplace:
Vehicle Photos
Transfer Details
SAVE ~27,700 CAD
CAD/month x 31 months
Transferred/Sold
2018 BMW 530XI (ID: #4122)
604
Vancouver, BC
2018 BMW
530XI Automatic AWD w/ Premium Enhanced Pack + M Package + Display Key & Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 604 CAD/month + tax
- Original Downpayment: 24,971 CAD
- Residual Value: 35,743 CAD
- Months to End: 31 months (Jun, 2022)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 10,000 km total
- Available Now: 20,903 km/year (1,742 per month)
Deal Special Perks
Payment Analysis
604.00CAD/monthin Vancouver, BC
- 604.00 CAD/month
- 278.77 CAD/bi-weekly
- 139.38 CAD/week
- 7,248.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 676.48 CAD/month
- 312.22 CAD/bi-weekly
- 156.11 CAD/week
- 8,117.76 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
27,274 ~ 28,174 CAD
compared to leasing a BRAND NEW:
- BMW 530i xDrive w/ Premium Enhanced Pack + M Package (for a total of 24K of options)
- for 39 months
- in B.C.
- $0 down payment
- 16,000 km/year
| Leasing New (CAD/month) | 1,458 |
|---|---|
| This Contract (CAD/month) | 604 |
| Monthly Difference | 854 CAD/month |
| Remaining Term | x 31 months |
| Total Monthly Difference | = 26,474 CAD |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 27,274 ~ 28,174 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
54,467 CAD
- Total Vehicle Debt: 89,706 CAD
- Paid so Far: 35,239 CAD (39% Paid)
- Remaining Lease Payments: 18,724 CAD
- Residual Value: 35,743 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 35,239 CAD Total Vehicle Value: 89,706 CAD
Vehicle Debt Breakdown
Downpayment: 24,971 CAD Remaining Term: 18,724 CAD
Term Paid so Far: 10,268 CAD Residual Value: 35,743 CAD
Cost to Own
Already Paid: 35,239 CAD (39%)
Cash Incentive: 0 CAD Buyout Price Today: 54,467 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 54,467 CAD
- 4.9%Interest Rate x 48 months
- 1,252 CAD/month + tax
- Total Payable: 60,090 CAD
- Total Interest: 5,623 CAD
- 8.9%Interest Rate x 48 months
- 1,353 CAD/month + tax
- Total Payable: 64,936 CAD
- Total Interest: 10,469 CAD
- 14.9%Interest Rate x 48 months
- 1,513 CAD/month + tax
- Total Payable: 72,629 CAD
- Total Interest: 18,162 CAD
At the end of the Lease Contract
Residual Value: 35,743 CAD (in 31 months)
- 4.9%Interest Rate x 48 months
- 822 CAD/month + tax
- Total Payable: 39,433 CAD
- Total Interest: 3,690 CAD
- 8.9%Interest Rate x 48 months
- 888 CAD/month + tax
- Total Payable: 42,613 CAD
- Total Interest: 6,870 CAD
- 14.9%Interest Rate x 48 months
- 993 CAD/month + tax
- Total Payable: 47,661 CAD
- Total Interest: 11,918 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
34.67
- + tax
- + fuel
- + insurance
- 45.30CAD/100km (Original Contract back in Jun, 2018)
Time Analysis
Cost per day: (CAD)
19.86
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
401.99
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Jun, 2018)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
2022 BMW
i4 edrive40 Automatic 2WD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 1,287 CAD/month + tax
- Residual Value: 36,687 CAD
- Months to End: 16 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 19,500 km/year (1,625 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
+ 3,050 cash
2023 Mazda
CX-5 Automatic AWD GT Sport Design
Payment Details
- Current Payment: 594 CAD/month + tax
- Cash Incentive: 3,050 CAD
- Payment After Incentive: 467 CAD/month + tax
- Residual Value: 23,730 CAD
- Months to End: 24 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 13,000 km total
- Available Now: 24,833 km/year (2,069 per month)
- Excess Km Cost: 0.08 CAD/km
+ 500 cash
2023 Polestar
Polestar 2 Automatic AWD Plus
Payment Details
- Current Payment: 1,306 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 1,281 CAD/month + tax
- Months to End: 20 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 19,750 km total
- Available Now: 16,350 km/year (1,363 per month)
pay 2,500 CAD
2023 Audi
A4 Technik Automatic AWD Black Competition Package
Payment Details
- Current Payment: 855 CAD/month + tax
- Required Payment: 2,500 CAD
- Payment Including Incentive: 952 CAD/month + tax
- Residual Value: 26,906 CAD
- Months to End: 26 months (May, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 4,350 km total
- Available Now: 20,146 km/year (1,679 per month)
- Excess Km Cost: 0.25 CAD/km
Deal Special Perks
2024 Mazda
CX30 Automatic AWD
Payment Details
- Current Payment: 516 CAD/month + tax
- Months to End: 39 months (Jun, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 16,500 km total
- Available Now: 24,462 km/year (2,038 per month)
pay 2,000 CAD
2023 Tesla
Long Range Model 3 Automatic AWD Dual Motor & FSD
Payment Details
- Current Payment: 892 CAD/month + tax
- Required Payment: 2,000 CAD
- Payment Including Incentive: 967 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Months to End: 27 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 20,901 km total
- Available Now: 19,155 km/year (1,596 per month)
Featured in Vancouver
+ 10,000 cash
2024 GMC
Sierra 1500 Automatic AWD Elevation Premium
Payment Details
- Current Payment: 1,251 CAD/month + tax
- Cash Incentive: 10,000 CAD
- Payment After Incentive: 1,007 CAD/month + tax
- Original Downpayment: 2,800 CAD
- Months to End: 41 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 13,500 km total
- Available Now: 24,146 km/year (2,012 per month)
- Excess Km Cost: 0.16 CAD/km
+ 8,000 cash
CAD/month x 25 months
2023 Ford F-150 LARIAT 4WD SuperCrew 5.5' (ID: #56239)
1,167
North Vancouver, BC
2023 Ford
F-150 LARIAT 4WD SuperCrew 5.5' Automatic AWD FX4 + Tow Package
Payment Details
- Current Payment: 1,167 CAD/month + tax
- Cash Incentive: 8,000 CAD
- Payment After Incentive: 847 CAD/month + tax
- Original Downpayment: 4,928 CAD
- Residual Value: 51,931 CAD
- Months to End: 25 months (Apr, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,050 km total
- Available Now: 22,216 km/year (1,851 per month)
- Excess Km Cost: 0.16 CAD/km
Deal Special Perks
2022 BMW
i4 edrive40 Automatic 2WD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 1,287 CAD/month + tax
- Residual Value: 36,687 CAD
- Months to End: 16 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 19,500 km/year (1,625 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
2024 Toyota
Highlander hybrid xle Automatic AWD 39 month service prepaid - tire and rims insurance
Payment Details
- Current Payment: 1,072 CAD/month + tax
- Residual Value: 32,116 CAD
- Months to End: 32 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 27,375 km/year (2,281 per month)
+ 2,500 cash
SAVE ~25,100 CAD
2023 Mercedes-Benz
EQB 350 4MATIC Automatic AWD AMG Line, Premium Package, Intelligent Drive Package, Entertainment & Convenience Package, Performance & Safety Package
Payment Details
- Current Payment: 884 CAD/month + tax
- Cash Incentive: 2,500 CAD
- Payment After Incentive: 810 CAD/month + tax
- Residual Value: 44,696 CAD
- Months to End: 34 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,200 km total
- Available Now: 15,106 km/year (1,259 per month)
- Excess Km Cost: 0.20 CAD/km
Deal Special Perks
pay 6,000 CAD
2021 Mercedes-Benz
C43 AMG Automatic AWD Fully loaded! Premium Package, Night Package, AMG drive package
Payment Details
- Current Payment: 1,129 CAD/month + tax
- Required Payment: 6,000 CAD
- Payment Including Incentive: 1,482 CAD/month + tax
- Original Downpayment: 9,291 CAD
- Residual Value: 34,598 CAD
- Months to End: 17 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 24,200 km total
- Available Now: 49,271 km/year (4,106 per month)
+ 1,000 cash
2023 Audi
Q5 Progressiv Automatic AWD S-Line Black Package, Top View Camera
Payment Details
- Current Payment: 903 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 869 CAD/month + tax
- Residual Value: 28,853 CAD
- Months to End: 29 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 6,000 km total
- Available Now: 24,000 km/year (2,000 per month)
- Excess Km Cost: 0.30 CAD/km
SAVE ~3,500 CAD
2023 Nissan
Rouge SV Moonroof Automatic AWD
Payment Details
- Current Payment: 454 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Residual Value: 28,892 CAD
- Months to End: 12 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,000 km total
- Available Now: 33,667 km/year (2,806 per month)
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
Latest Vancouver Listings
2024 Mazda
CX30 Automatic AWD
Payment Details
- Current Payment: 516 CAD/month + tax
- Months to End: 39 months (Jun, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 16,500 km total
- Available Now: 24,462 km/year (2,038 per month)
2023 Nissan
Rogue PLATINUM Automatic AWD
Payment Details
- Current Payment: 594 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 32,139 CAD
- Months to End: 12 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,480 km total
- Available Now: 27,520 km/year (2,293 per month)
2024 Hyundai
preferred Automatic 2WD
Payment Details
- Current Payment: 343 CAD/month + tax
- Original Downpayment: 3,000 CAD
- Residual Value: 14,111 CAD
- Months to End: 42 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 6,000 km total
- Available Now: 16,571 km/year (1,381 per month)
- Excess Km Cost: 0.12 CAD/km
+ 3,000 cash
2023 Mazda
CX 9 - Grand Touring AWD Automatic AWD
Payment Details
- Current Payment: 835 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 604 CAD/month + tax
- Months to End: 13 months (Apr, 2026)
Vehicle Status
- Contract Allowance: 15,000 km/year
- Current Odometer: 33,000 km total
- Available Now: 11,077 km/year (923 per month)
- Excess Km Cost: 0.12 CAD/km
+ 10,000 cash
2022 Tesla
Model s Automatic AWD Fsd
Payment Details
- Current Payment: 2,149 CAD/month + tax
- Cash Incentive: 10,000 CAD
- Payment After Incentive: 1,482 CAD/month + tax
- Months to End: 15 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 71,278 km total
- Available Now: 22,978 km/year (1,915 per month)
pay 7,500 CAD
2023 Audi
Q5 Progressiv Sportback Automatic AWD S Line Black Optics
Payment Details
- Current Payment: 865 CAD/month + tax
- Required Payment: 7,500 CAD
- Payment Including Incentive: 1,165 CAD/month + tax
- Residual Value: 33,000 CAD
- Months to End: 25 months (Apr, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 24,000 km total
- Available Now: 11,520 km/year (960 per month)
- Excess Km Cost: 0.15 CAD/km
2024 Subaru
crosstreck touring CVT AWD
Payment Details
- Current Payment: 433 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 22,756 CAD
- Months to End: 19 months (Oct, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 20,131 km total
- Available Now: 24,128 km/year (2,011 per month)
- Excess Km Cost: 0.10 CAD/km
