This Vehicle is Sold
Although this vehicle is sold, you can set up an email alert to get immediate notifications once a similar one gets listed in the marketplace:
Vehicle Photos
Transfer Details
SAVE ~25,200 CAD
CAD/month x 28 months
Transferred/Sold
2018 BMW 530XI (ID: #4122)
604
Vancouver, BC
2018 BMW
530XI Automatic AWD w/ Premium Enhanced Pack + M Package + Display Key & Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 604 CAD/month + tax
- Original Downpayment: 24,971 CAD
- Residual Value: 35,743 CAD
- Months to End: 28 months (Jun, 2022)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 10,000 km total
- Available Now: 23,143 km/year (1,929 per month)
Deal Special Perks
Payment Analysis
604.00CAD/monthin Vancouver, BC
- 604.00 CAD/month
- 278.77 CAD/bi-weekly
- 139.38 CAD/week
- 7,248.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 676.48 CAD/month
- 312.22 CAD/bi-weekly
- 156.11 CAD/week
- 8,117.76 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
24,712 ~ 25,612 CAD
compared to leasing a BRAND NEW:
- BMW 530i xDrive w/ Premium Enhanced Pack + M Package (for a total of 24K of options)
- for 39 months
- in B.C.
- $0 down payment
- 16,000 km/year
| Leasing New (CAD/month) | 1,458 |
|---|---|
| This Contract (CAD/month) | 604 |
| Monthly Difference | 854 CAD/month |
| Remaining Term | x 28 months |
| Total Monthly Difference | = 23,912 CAD |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 24,712 ~ 25,612 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
52,655 CAD
- Total Vehicle Debt: 89,706 CAD
- Paid so Far: 37,051 CAD (41% Paid)
- Remaining Lease Payments: 16,912 CAD
- Residual Value: 35,743 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 37,051 CAD Total Vehicle Value: 89,706 CAD
Vehicle Debt Breakdown
Downpayment: 24,971 CAD Remaining Term: 16,912 CAD
Term Paid so Far: 12,080 CAD Residual Value: 35,743 CAD
Cost to Own
Already Paid: 37,051 CAD (41%)
Cash Incentive: 0 CAD Buyout Price Today: 52,655 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 52,655 CAD
- 4.9%Interest Rate x 48 months
- 1,210 CAD/month + tax
- Total Payable: 58,091 CAD
- Total Interest: 5,436 CAD
- 8.9%Interest Rate x 48 months
- 1,308 CAD/month + tax
- Total Payable: 62,776 CAD
- Total Interest: 10,121 CAD
- 14.9%Interest Rate x 48 months
- 1,463 CAD/month + tax
- Total Payable: 70,212 CAD
- Total Interest: 17,557 CAD
At the end of the Lease Contract
Residual Value: 35,743 CAD (in 28 months)
- 4.9%Interest Rate x 48 months
- 822 CAD/month + tax
- Total Payable: 39,433 CAD
- Total Interest: 3,690 CAD
- 8.9%Interest Rate x 48 months
- 888 CAD/month + tax
- Total Payable: 42,613 CAD
- Total Interest: 6,870 CAD
- 14.9%Interest Rate x 48 months
- 993 CAD/month + tax
- Total Payable: 47,661 CAD
- Total Interest: 11,918 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
31.32
- + tax
- + fuel
- + insurance
- 45.30CAD/100km (Original Contract back in Jun, 2018)
Time Analysis
Cost per day: (CAD)
19.86
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
445.05
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Jun, 2018)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
2022 BMW
i4 edrive40 Automatic 2WD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 1,287 CAD/month + tax
- Residual Value: 36,687 CAD
- Months to End: 19 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 16,421 km/year (1,368 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
+ 3,050 cash
2023 Mazda
CX-5 Automatic AWD GT Sport Design
Payment Details
- Current Payment: 594 CAD/month + tax
- Cash Incentive: 3,050 CAD
- Payment After Incentive: 481 CAD/month + tax
- Residual Value: 23,730 CAD
- Months to End: 27 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 13,000 km total
- Available Now: 22,074 km/year (1,840 per month)
- Excess Km Cost: 0.08 CAD/km
+ 500 cash
2023 Polestar
Polestar 2 Automatic AWD Plus
Payment Details
- Current Payment: 1,306 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 1,284 CAD/month + tax
- Months to End: 23 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 19,750 km total
- Available Now: 14,217 km/year (1,185 per month)
pay 2,500 CAD
2023 Audi
A4 Technik Automatic AWD Black Competition Package
Payment Details
- Current Payment: 855 CAD/month + tax
- Required Payment: 2,500 CAD
- Payment Including Incentive: 942 CAD/month + tax
- Residual Value: 26,906 CAD
- Months to End: 29 months (May, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 4,350 km total
- Available Now: 18,062 km/year (1,505 per month)
- Excess Km Cost: 0.25 CAD/km
Deal Special Perks
2024 Hyundai
Essential Automatic 2WD
Payment Details
- Current Payment: 496 CAD/month + tax
- Months to End: 26 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 6,000 km total
- Available Now: 19,385 km/year (1,615 per month)
+ 2,000 cash
2023 Tesla
Standard Range Automatic 2WD
Payment Details
- Current Payment: 633 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 556 CAD/month + tax
- Original Downpayment: 9,250 CAD
- Months to End: 26 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 22,967 km total
- Available Now: 18,938 km/year (1,578 per month)
Featured in Vancouver
+ 10,000 cash
2024 GMC
Sierra 1500 Automatic AWD Elevation Premium
Payment Details
- Current Payment: 1,251 CAD/month + tax
- Cash Incentive: 10,000 CAD
- Payment After Incentive: 1,024 CAD/month + tax
- Original Downpayment: 2,800 CAD
- Months to End: 44 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 13,500 km total
- Available Now: 22,500 km/year (1,875 per month)
- Excess Km Cost: 0.16 CAD/km
+ 8,000 cash
CAD/month x 28 months
2023 Ford F-150 LARIAT 4WD SuperCrew 5.5' (ID: #56239)
1,167
North Vancouver, BC
2023 Ford
F-150 LARIAT 4WD SuperCrew 5.5' Automatic AWD FX4 + Tow Package
Payment Details
- Current Payment: 1,167 CAD/month + tax
- Cash Incentive: 8,000 CAD
- Payment After Incentive: 882 CAD/month + tax
- Original Downpayment: 4,928 CAD
- Residual Value: 51,931 CAD
- Months to End: 28 months (Apr, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,050 km total
- Available Now: 19,836 km/year (1,653 per month)
- Excess Km Cost: 0.16 CAD/km
Deal Special Perks
2022 BMW
i4 edrive40 Automatic 2WD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 1,287 CAD/month + tax
- Residual Value: 36,687 CAD
- Months to End: 19 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 16,421 km/year (1,368 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
2024 Toyota
Highlander hybrid xle Automatic AWD 39 month service prepaid - tire and rims insurance
Payment Details
- Current Payment: 1,072 CAD/month + tax
- Residual Value: 32,116 CAD
- Months to End: 35 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 25,029 km/year (2,086 per month)
+ 2,500 cash
SAVE ~26,900 CAD
2023 Mercedes-Benz
EQB 350 4MATIC Automatic AWD AMG Line, Premium Package, Intelligent Drive Package, Entertainment & Convenience Package, Performance & Safety Package
Payment Details
- Current Payment: 884 CAD/month + tax
- Cash Incentive: 2,500 CAD
- Payment After Incentive: 816 CAD/month + tax
- Residual Value: 44,696 CAD
- Months to End: 37 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,200 km total
- Available Now: 13,881 km/year (1,157 per month)
- Excess Km Cost: 0.20 CAD/km
Deal Special Perks
+ 10,000 cash
2024 KIA
Sorento X Line Automatic AWD
Payment Details
- Current Payment: 827 CAD/month + tax
- Cash Incentive: 10,000 CAD
- Payment After Incentive: 645 CAD/month + tax
- Residual Value: 25,062 CAD
- Months to End: 55 months (Jun, 2029)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 4,500 km total
- Available Now: 16,473 km/year (1,373 per month)
- Excess Km Cost: 0.12 CAD/km
pay 6,000 CAD
2021 Mercedes-Benz
C43 AMG Automatic AWD Fully loaded! Premium Package, Night Package, AMG drive package
Payment Details
- Current Payment: 1,129 CAD/month + tax
- Required Payment: 6,000 CAD
- Payment Including Incentive: 1,429 CAD/month + tax
- Original Downpayment: 9,291 CAD
- Residual Value: 34,598 CAD
- Months to End: 20 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 24,200 km total
- Available Now: 41,880 km/year (3,490 per month)
+ 1,000 cash
2023 Audi
Q5 Progressiv Automatic AWD S-Line Black Package, Top View Camera
Payment Details
- Current Payment: 903 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 872 CAD/month + tax
- Residual Value: 28,853 CAD
- Months to End: 32 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 6,000 km total
- Available Now: 21,750 km/year (1,813 per month)
- Excess Km Cost: 0.30 CAD/km
Latest Vancouver Listings
+ 1,000 cash
2023 Tesla
MODEL 3 Automatic AWD
Payment Details
- Current Payment: 732 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 700 CAD/month + tax
- Months to End: 32 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 16,884 km total
- Available Now: 31,169 km/year (2,597 per month)
2022 Audi
A3 40 2.0T Komfort Automatic AWD
Payment Details
- Current Payment: 594 CAD/month + tax
- Residual Value: 18,603 CAD
- Months to End: 26 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 32,000 km total
- Available Now: 22,154 km/year (1,846 per month)
- Excess Km Cost: 0.15 CAD/km
2022 Nissan
Rogue Platinum Automatic AWD
Payment Details
- Current Payment: 655 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 18,000 CAD
- Months to End: 36 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 28,500 km total
- Available Now: 18,944 km/year (1,579 per month)
2024 Tesla
Model Y Automatic 2WD
Payment Details
- Current Payment: 755 CAD/month + tax
- Months to End: 36 months (Dec, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 8,606 km total
- Available Now: 14,909 km/year (1,242 per month)
+ 10,000 cash
2024 GMC
Sierra 1500 Automatic AWD Elevation Premium
Payment Details
- Current Payment: 1,251 CAD/month + tax
- Cash Incentive: 10,000 CAD
- Payment After Incentive: 1,024 CAD/month + tax
- Original Downpayment: 2,800 CAD
- Months to End: 44 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 13,500 km total
- Available Now: 22,500 km/year (1,875 per month)
- Excess Km Cost: 0.16 CAD/km
+ 500 cash
2024 Ford
Xlt Automatic AWD Blackout package , FX4
Payment Details
- Current Payment: 824 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 812 CAD/month + tax
- Residual Value: 40,000 CAD
- Months to End: 41 months (May, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 11,000 km total
- Available Now: 20,195 km/year (1,683 per month)
+ 500 cash
2024 Mazda
CX-30 Automatic AWD
Payment Details
- Current Payment: 435 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 422 CAD/month + tax
- Original Downpayment: 3,000 CAD
- Residual Value: 18,000 CAD
- Months to End: 39 months (Mar, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 11,500 km total
- Available Now: 21,077 km/year (1,756 per month)
- Excess Km Cost: 0.08 CAD/km
