Vehicle Photos
Transfer Details
pay 3,000 CAD
CAD/month x 12 months
2024 Nissan Rogue S (ID: #62638)
457
Calgary
2024 Nissan
Rogue S Automatic AWD
Payment Details
- Current Payment: 457 CAD/month + tax
- Required Payment: 3,000 CAD
- Payment Including Incentive: 707 CAD/month + tax
- Original Downpayment: 6,000 CAD
- Residual Value: 26,045 CAD
- Months to End: 12 months (Sep, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 17,900 km total
- Available Now: 20,433 km/year (1,703 per month)
- Excess Km Cost: 0.10 CAD/km
Payment Analysis
456.89CAD/monthin Calgary
- 456.89 CAD/month
- 210.87 CAD/bi-weekly
- 105.44 CAD/week
- 5,482.68 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 479.73 CAD/month
- 221.42 CAD/bi-weekly
- 110.71 CAD/week
- 5,756.81 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
34,528 CAD
- Total Vehicle Debt: 42,553 CAD
- Paid so Far: 11,026 CAD (25% Paid)
- Remaining Lease Payments: 5,483 CAD
- Residual Value: 26,045 CAD
- Required Payment: 3,000 CAD
Vehicle Debt & Value
Paid so far: 11,026 CAD Total Vehicle Value: 42,553 CAD
Vehicle Debt Breakdown
Downpayment: 6,000 CAD Remaining Term: 5,483 CAD
Term Paid so Far: 5,026 CAD Residual Value: 26,045 CAD
Cost to Own
Already Paid: 11,026 CAD (25%)
Required Payment: 3,000 CAD (7%)Buyout Price Today: 34,528 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 34,528 CAD
- 4.9%Interest Rate x 48 months
- 794 CAD/month + tax
- Total Payable: 38,092 CAD
- Total Interest: 3,564 CAD
- 8.9%Interest Rate x 48 months
- 858 CAD/month + tax
- Total Payable: 41,164 CAD
- Total Interest: 6,636 CAD
- 14.9%Interest Rate x 48 months
- 959 CAD/month + tax
- Total Payable: 46,041 CAD
- Total Interest: 11,513 CAD
At the end of the Lease Contract
Residual Value: 26,045 CAD (in 12 months)
- 4.9%Interest Rate x 48 months
- 599 CAD/month + tax
- Total Payable: 28,734 CAD
- Total Interest: 2,689 CAD
- 8.9%Interest Rate x 48 months
- 647 CAD/month + tax
- Total Payable: 31,051 CAD
- Total Interest: 5,006 CAD
- 14.9%Interest Rate x 48 months
- 724 CAD/month + tax
- Total Payable: 34,729 CAD
- Total Interest: 8,685 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
41.51
- + tax
- + fuel
- + insurance
- 26.83CAD/100km (TODAY without the Cash Incentive)
- 27.41CAD/100km (Original Contract back in Sep, 2024)
Time Analysis
Cost per day: (CAD)
23.24
- + tax
- + insurance
- + km driven & fuel
- 15.02CAD/day (Original Contract back in Sep, 2024)
Remaining Km
Can be driven up to:
392.95
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Sep, 2024)
Seller Contact Info
- Name: Ahsan Khan
- Location: Calgary
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
🚗 2024 Nissan Rogue Lease Takeover – Low Payments, Low KM!
📍 Location: Calgary, AB
📅 Lease End Date: September 2026 (or earlier buyout option)
✨ HIGHLIGHTS
✅ Only ~12 Months Left – Perfect short-term commitment!
✅ Low Monthly Payment: $478.73 (includes GST)
✅ 20,000 KM/year allowed
✅ Factory Warranty Covered until lease end
✅ End of Lease Protection Plan paid for
🚘 VEHICLE DETAILS
Model: 2024 Nissan Rogue SV AWD (Japan-built)
Color: Pearl White
Current KM: 18,900
VIN: [Last 6 digits: RW445157] (Full VIN available for serious inquiries)
Features: Reverse camera, Heated steering wheel, Heated front seats, Apple CarPlay/Android Auto, Nissan Rogue tailor fitted winter mats, winter tires included for free, spare wheel
📝 LEASE TERMS
Original Lease Term: 24 months (started September 2024)
Payments Remaining: 12 months (~$5,745 total)
Residual Value: $26,044.94 (option to buy at lease end)
Included: Full-service history, no accidents, non-smoker.
💡 WHY TAKE OVER?
Save thousands vs. a new lease!
No long-term commitment – return or buy out in 2026.
📌 REQUIREMENTS
✔ Credit approval by Nissan Canada Finance
✔ Alberta insurance
📩 HOW TO APPLY
Reply with:
Your name, contact info, and driver’s license (for Nissan’s approval process).
Proof of income (if requested by Nissan).
Test drives welcome (public meetup in Calgary).
💬 Serious inquiries only – let’s make this easy!
Similar Listings in Calgary
+ 1,144 cash
2025 Hyundai
Santa Fe Ultimate Calligraphy Automatic AWD
Payment Details
- Current Payment: 1,144 CAD/month + tax
- Cash Incentive: 1,144 CAD
- Payment After Incentive: 1,096 CAD/month + tax
- Residual Value: 41,536 CAD
- Months to End: 24 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 25,500 km/year (2,125 per month)
- Excess Km Cost: 0.20 CAD/km
+ 1,500 cash
SAVE ~7,900 CAD
2022 Mercedes-Benz
GLE 350 4 MATIC Automatic AWD w/ Warranty Complete Term + Wear & Tear Coverage (Lease Protection) + Winter Tires Included
Payment Details
- Current Payment: 1,486 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 1,271 CAD/month + tax
- Residual Value: 40,566 CAD
- Months to End: 7 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 59,000 km total
- Available Now: 14,571 km/year (1,214 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.35 CAD/km
Deal Special Perks
+ 500 cash
2024 Chevrolet
Trax Automatic 2WD Maintenance bumper-to-bumper and 3mm film, Water proof matts
Payment Details
- Current Payment: 474 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 461 CAD/month + tax
- Months to End: 39 months (Nov, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 12,000 km total
- Available Now: 20,923 km/year (1,744 per month)
- Excess Km Cost: 0.20 CAD/km
2024 GMC
TERRAIN 4DR WGN STL Automatic AWD
Payment Details
- Current Payment: 734 CAD/month + tax
- Residual Value: 22,090 CAD
- Months to End: 26 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 11,620 km total
- Available Now: 23,560 km/year (1,963 per month)
- Excess Km Cost: 0.20 CAD/km
pay 3,000 CAD
2022 Toyota
Highlander Automatic AWD XSE
Payment Details
- Current Payment: 616 CAD/month + tax
- Required Payment: 3,000 CAD
- Payment Including Incentive: 774 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 25,663 CAD
- Months to End: 19 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 53,000 km total
- Available Now: 29,684 km/year (2,474 per month)
- Excess Km Cost: 0.15 CAD/km
2023 Land Rover
Discovery S R dynamic P360 Automatic AWD
Payment Details
- Current Payment: 1,143 CAD/month + tax
- Months to End: 30 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 18,156 km total
- Available Now: 24,738 km/year (2,061 per month)
Featured in Calgary
+ 1,144 cash
2025 Hyundai
Santa Fe Ultimate Calligraphy Automatic AWD
Payment Details
- Current Payment: 1,144 CAD/month + tax
- Cash Incentive: 1,144 CAD
- Payment After Incentive: 1,096 CAD/month + tax
- Residual Value: 41,536 CAD
- Months to End: 24 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 25,500 km/year (2,125 per month)
- Excess Km Cost: 0.20 CAD/km
+ 1,156 cash
CAD/month x 29 months
2024 BMW 330i X Drive Premium Enhanced Package, M Sport Appearance Package (ID: #54585)
1,101
Calgary, AB
2024 BMW
330i X Drive Premium Enhanced Package, M Sport Appearance Package Automatic AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 1,101 CAD/month + tax
- Cash Incentive: 1,156 CAD
- Payment After Incentive: 1,061 CAD/month + tax
- Residual Value: 28,000 CAD
- Months to End: 29 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 15,000 km/year
- Current Odometer: 16,000 km total
- Available Now: 18,207 km/year (1,517 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
+ 1,500 cash
SAVE ~7,900 CAD
2022 Mercedes-Benz
GLE 350 4 MATIC Automatic AWD w/ Warranty Complete Term + Wear & Tear Coverage (Lease Protection) + Winter Tires Included
Payment Details
- Current Payment: 1,486 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 1,271 CAD/month + tax
- Residual Value: 40,566 CAD
- Months to End: 7 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 59,000 km total
- Available Now: 14,571 km/year (1,214 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.35 CAD/km
Deal Special Perks
2023 RAM
Bighorn night edition Automatic AWD
Payment Details
- Current Payment: 796 CAD/month + tax
- Original Downpayment: 6,000 CAD
- Residual Value: 36,724 CAD
- Months to End: 27 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 52,000 km total
- Available Now: 19,556 km/year (1,630 per month)
pay 2,000 CAD
2024 Subaru
WRX - Base Manual AWD
Payment Details
- Current Payment: 433 CAD/month + tax
- Required Payment: 2,000 CAD
- Payment Including Incentive: 576 CAD/month + tax
- Residual Value: 29,000 CAD
- Months to End: 14 months (Oct, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 10,000 km total
- Available Now: 32,571 km/year (2,714 per month)
2023 Land Rover
Discovery S R dynamic P360 Automatic AWD
Payment Details
- Current Payment: 1,143 CAD/month + tax
- Months to End: 30 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 18,156 km total
- Available Now: 24,738 km/year (2,061 per month)
2023 Jeep
Wrangler Willys Automatic AWD
Payment Details
- Current Payment: 570 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 42,998 CAD
- Months to End: 33 months (May, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 35,000 km total
- Available Now: 30,182 km/year (2,515 per month)
2022 Jaguar
F-Pace P250 R-Dynamic S Automatic AWD 3M Protection, Convenience Pack, Premium Upgrade Pack, Black Exterior Pack, Dynamic Handling Pack
Payment Details
- Current Payment: 1,352 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 33,852 CAD
- Months to End: 11 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 45,000 km total
- Available Now: 38,182 km/year (3,182 per month)
- Please note that this contract ends in less than a year.
Latest Calgary Listings
+ 1,144 cash
2025 Hyundai
Santa Fe Ultimate Calligraphy Automatic AWD
Payment Details
- Current Payment: 1,144 CAD/month + tax
- Cash Incentive: 1,144 CAD
- Payment After Incentive: 1,096 CAD/month + tax
- Residual Value: 41,536 CAD
- Months to End: 24 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 25,500 km/year (2,125 per month)
- Excess Km Cost: 0.20 CAD/km
2023 RAM
Bighorn night edition Automatic AWD
Payment Details
- Current Payment: 796 CAD/month + tax
- Original Downpayment: 6,000 CAD
- Residual Value: 36,724 CAD
- Months to End: 27 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 52,000 km total
- Available Now: 19,556 km/year (1,630 per month)
pay 2,000 CAD
2024 Subaru
WRX - Base Manual AWD
Payment Details
- Current Payment: 433 CAD/month + tax
- Required Payment: 2,000 CAD
- Payment Including Incentive: 576 CAD/month + tax
- Residual Value: 29,000 CAD
- Months to End: 14 months (Oct, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 10,000 km total
- Available Now: 32,571 km/year (2,714 per month)
2023 Land Rover
Discovery S R dynamic P360 Automatic AWD
Payment Details
- Current Payment: 1,143 CAD/month + tax
- Months to End: 30 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 18,156 km total
- Available Now: 24,738 km/year (2,061 per month)
2023 Jeep
Wrangler Willys Automatic AWD
Payment Details
- Current Payment: 570 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 42,998 CAD
- Months to End: 33 months (May, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 35,000 km total
- Available Now: 30,182 km/year (2,515 per month)
2022 Jaguar
F-Pace P250 R-Dynamic S Automatic AWD 3M Protection, Convenience Pack, Premium Upgrade Pack, Black Exterior Pack, Dynamic Handling Pack
Payment Details
- Current Payment: 1,352 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 33,852 CAD
- Months to End: 11 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 45,000 km total
- Available Now: 38,182 km/year (3,182 per month)
- Please note that this contract ends in less than a year.
2024 KIA
Soul LX Automatic 2WD windshield package
Payment Details
- Current Payment: 445 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 14,816 CAD
- Months to End: 25 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 14,000 km total
- Available Now: 23,360 km/year (1,947 per month)
