Vehicle Photos
Transfer Details
+ 3,050 cash
CAD/month x 26 months
2023 Mazda CX-5 (ID: #54264)
594
Victoria, BC
2023 Mazda
CX-5 Automatic AWD GT Sport Design
Payment Details
- Current Payment: 594 CAD/month + tax
- Cash Incentive: 3,050 CAD
- Payment After Incentive: 477 CAD/month + tax
- Residual Value: 23,730 CAD
- Months to End: 26 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 13,000 km total
- Available Now: 22,923 km/year (1,910 per month)
- Excess Km Cost: 0.08 CAD/km
Payment Analysis
594.40CAD/monthin Victoria, BC
- 594.40 CAD/month
- 274.34 CAD/bi-weekly
- 137.17 CAD/week
- 7,132.80 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 665.73 CAD/month
- 307.26 CAD/bi-weekly
- 153.63 CAD/week
- 7,988.74 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
36,134 CAD
- Total Vehicle Debt: 51,667 CAD
- Paid so Far: 12,482 CAD (24% Paid)
- Remaining Lease Payments: 15,454 CAD
- Residual Value: 23,730 CAD
- Cash Incentive: 3,050 CAD
Vehicle Debt & Value
Paid so far: 12,482 CAD Total Vehicle Value: 51,667 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 15,454 CAD
Term Paid so Far: 12,482 CAD Residual Value: 23,730 CAD
Cost to Own
Already Paid: 12,482 CAD (24%)
Cash Incentive: 3,050 CAD Buyout Price Today: 36,134 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 36,134 CAD
- 4.9%Interest Rate x 48 months
- 831 CAD/month + tax
- Total Payable: 39,864 CAD
- Total Interest: 3,730 CAD
- 8.9%Interest Rate x 48 months
- 897 CAD/month + tax
- Total Payable: 43,079 CAD
- Total Interest: 6,945 CAD
- 14.9%Interest Rate x 48 months
- 1,004 CAD/month + tax
- Total Payable: 48,183 CAD
- Total Interest: 12,049 CAD
At the end of the Lease Contract
Residual Value: 23,730 CAD (in 26 months)
- 4.9%Interest Rate x 48 months
- 545 CAD/month + tax
- Total Payable: 26,179 CAD
- Total Interest: 2,450 CAD
- 8.9%Interest Rate x 48 months
- 589 CAD/month + tax
- Total Payable: 28,291 CAD
- Total Interest: 4,561 CAD
- 14.9%Interest Rate x 48 months
- 659 CAD/month + tax
- Total Payable: 31,642 CAD
- Total Interest: 7,913 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
24.98
- + tax
- + fuel
- + insurance
- 31.12CAD/100km (TODAY without the Cash Incentive)
- 44.58CAD/100km (Original Contract back in Mar, 2023)
Time Analysis
Cost per day: (CAD)
15.69
- + tax
- + insurance
- + km driven & fuel
- 19.54CAD/day (Original Contract back in Mar, 2023)
Remaining Km
Can be driven up to:
440.83
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Mar, 2023)
Seller Contact Info
- Name: Alex Nowak
- Location: Victoria, BC
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
Please message me for further details. Knowing if you have pre-approval in place would greatly help. Offering a $1800 cash incentive, which will roughly cover 3 months of payments.
Similar Listings in Vancouver
2022 BMW
i4 edrive40 Automatic 2WD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 1,287 CAD/month + tax
- Residual Value: 36,687 CAD
- Months to End: 18 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 17,333 km/year (1,444 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
+ 500 cash
2023 Polestar
Polestar 2 Automatic AWD Plus
Payment Details
- Current Payment: 1,306 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 1,283 CAD/month + tax
- Months to End: 22 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 19,750 km total
- Available Now: 14,864 km/year (1,239 per month)
pay 2,500 CAD
2023 Audi
A4 Technik Automatic AWD Black Competition Package
Payment Details
- Current Payment: 855 CAD/month + tax
- Required Payment: 2,500 CAD
- Payment Including Incentive: 945 CAD/month + tax
- Residual Value: 26,906 CAD
- Months to End: 28 months (May, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 4,350 km total
- Available Now: 18,707 km/year (1,559 per month)
- Excess Km Cost: 0.25 CAD/km
Deal Special Perks
2024 Hyundai
Essential Automatic 2WD
Payment Details
- Current Payment: 496 CAD/month + tax
- Months to End: 25 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 6,000 km total
- Available Now: 20,160 km/year (1,680 per month)
+ 2,000 cash
2023 Tesla
Standard Range Automatic 2WD
Payment Details
- Current Payment: 633 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 553 CAD/month + tax
- Original Downpayment: 9,250 CAD
- Months to End: 25 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 22,967 km total
- Available Now: 19,696 km/year (1,641 per month)
2021 Mercedes-Benz
C300 Automatic AWD Full
Payment Details
- Current Payment: 577 CAD/month + tax
- Months to End: 5 months (May, 2025)
Vehicle Status
- Contract Allowance: 15,000 km/year
- Current Odometer: 15,000 km total
- Available Now: 99,000 km/year (8,250 per month)
- Please note that this contract ends in less than a year.
Featured in Vancouver
+ 10,000 cash
2024 GMC
Sierra 1500 Automatic AWD Elevation Premium
Payment Details
- Current Payment: 1,251 CAD/month + tax
- Cash Incentive: 10,000 CAD
- Payment After Incentive: 1,019 CAD/month + tax
- Original Downpayment: 2,800 CAD
- Months to End: 43 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 13,500 km total
- Available Now: 23,023 km/year (1,919 per month)
- Excess Km Cost: 0.16 CAD/km
+ 8,000 cash
CAD/month x 27 months
2023 Ford F-150 LARIAT 4WD SuperCrew 5.5' (ID: #56239)
1,167
North Vancouver, BC
2023 Ford
F-150 LARIAT 4WD SuperCrew 5.5' Automatic AWD FX4 + Tow Package
Payment Details
- Current Payment: 1,167 CAD/month + tax
- Cash Incentive: 8,000 CAD
- Payment After Incentive: 871 CAD/month + tax
- Original Downpayment: 4,928 CAD
- Residual Value: 51,931 CAD
- Months to End: 27 months (Apr, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,050 km total
- Available Now: 20,570 km/year (1,714 per month)
- Excess Km Cost: 0.16 CAD/km
Deal Special Perks
2022 BMW
i4 edrive40 Automatic 2WD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 1,287 CAD/month + tax
- Residual Value: 36,687 CAD
- Months to End: 18 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 17,333 km/year (1,444 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
2024 Toyota
Highlander hybrid xle Automatic AWD 39 month service prepaid - tire and rims insurance
Payment Details
- Current Payment: 1,072 CAD/month + tax
- Residual Value: 32,116 CAD
- Months to End: 34 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 25,765 km/year (2,147 per month)
+ 2,500 cash
SAVE ~26,300 CAD
2023 Mercedes-Benz
EQB 350 4MATIC Automatic AWD AMG Line, Premium Package, Intelligent Drive Package, Entertainment & Convenience Package, Performance & Safety Package
Payment Details
- Current Payment: 884 CAD/month + tax
- Cash Incentive: 2,500 CAD
- Payment After Incentive: 814 CAD/month + tax
- Residual Value: 44,696 CAD
- Months to End: 36 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,200 km total
- Available Now: 14,267 km/year (1,189 per month)
- Excess Km Cost: 0.20 CAD/km
Deal Special Perks
pay 6,000 CAD
2021 Mercedes-Benz
C43 AMG Automatic AWD Fully loaded! Premium Package, Night Package, AMG drive package
Payment Details
- Current Payment: 1,129 CAD/month + tax
- Required Payment: 6,000 CAD
- Payment Including Incentive: 1,444 CAD/month + tax
- Original Downpayment: 9,291 CAD
- Residual Value: 34,598 CAD
- Months to End: 19 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 24,200 km total
- Available Now: 44,084 km/year (3,674 per month)
+ 1,000 cash
2023 Audi
Q5 Progressiv Automatic AWD S-Line Black Package, Top View Camera
Payment Details
- Current Payment: 903 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 871 CAD/month + tax
- Residual Value: 28,853 CAD
- Months to End: 31 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 6,000 km total
- Available Now: 22,452 km/year (1,871 per month)
- Excess Km Cost: 0.30 CAD/km
SAVE ~3,800 CAD
2023 Nissan
Rouge SV Moonroof Automatic AWD
Payment Details
- Current Payment: 454 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Residual Value: 28,892 CAD
- Months to End: 14 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,000 km total
- Available Now: 28,857 km/year (2,405 per month)
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
Latest Vancouver Listings
pay 5,000 CAD
2023 Ford
Lariat Automatic AWD Powerboost / Hybrid
Payment Details
- Current Payment: 780 CAD/month + tax
- Required Payment: 5,000 CAD
- Payment Including Incentive: 915 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 45,800 CAD
- Months to End: 37 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 19,000 km total
- Available Now: 14,595 km/year (1,216 per month)
- Excess Km Cost: 0.16 CAD/km
+ 250 cash
2023 BMW
330i xDrive Automatic AWD Essential Package
Payment Details
- Current Payment: 1,124 CAD/month + tax
- Cash Incentive: 250 CAD
- Payment After Incentive: 1,088 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Months to End: 7 months (Aug, 2025)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 6,669 km total
- Available Now: 29,710 km/year (2,476 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
2024 BMW
X1 xDrive28i Automatic AWD Premium Essential & XLine Package
Payment Details
- Current Payment: 977 CAD/month + tax
- Months to End: 26 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 7,100 km total
- Available Now: 13,338 km/year (1,112 per month)
- Excess Km Cost: 0.15 CAD/km
+ 10,000 cash
2022 Tesla
Model Y 2 Dual Motor Automatic AWD Auto Drive
Payment Details
- Current Payment: 1,499 CAD/month + tax
- Cash Incentive: 10,000 CAD
- Payment After Incentive: 973 CAD/month + tax
- Original Downpayment: 3,000 CAD
- Residual Value: 73,243 CAD
- Months to End: 19 months (Aug, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 50,000 km total
- Available Now: 8,842 km/year (737 per month)
- Excess Km Cost: 0.15 CAD/km
pay 7,000 CAD
2024 KIA
Sportage EX Premium Automatic AWD
Payment Details
- Current Payment: 246 CAD/month + tax
- Required Payment: 7,000 CAD
- Payment Including Incentive: 579 CAD/month + tax
- Original Downpayment: 11,000 CAD
- Residual Value: 30,255 CAD
- Months to End: 21 months (Oct, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 18,751 km total
- Available Now: 22,618 km/year (1,885 per month)
2024 Honda
Civic Sport CVT 2WD
Payment Details
- Current Payment: 0 CAD/month + tax
- Residual Value: 22,600 CAD
- Months to End: 19 months (Aug, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 8,000 km total
- Available Now: 20,211 km/year (1,684 per month)
2023 Volkswagen
Golf R Manual AWD Sunroof
Payment Details
- Current Payment: 913 CAD/month + tax
- Residual Value: 24,000 CAD
- Months to End: 33 months (Oct, 2027)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 50,000 km total
- Available Now: 27,273 km/year (2,273 per month)
