This Vehicle is Sold
Although this vehicle is sold, you can set up an email alert to get immediate notifications once a similar one gets listed in the marketplace:
Vehicle Photos
Transfer Details
+ 1,250 cash
SAVE ~6,100 CAD
CAD/month x 36 months
Transferred/Sold
2018 BMW 540xi (ID: #3640)
1,102
Edmonton, AB
2018 BMW
540xi Automatic AWD Premium Package Enhanced, Drivers Assistance Package, Remote Parking package, Smartphone Connectivity Package, Driving Assistant, HUD, Harman Kardon Sound System, Black Dakota Leather with Blue contrast stitching.
Payment Details
- Current Payment: 1,102 CAD/month + tax
- Cash Incentive: 1,250 CAD
- Payment After Incentive: 1,067 CAD/month + tax
- Residual Value: 41,325 CAD
- Months to End: 36 months (Jan, 2022)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 9,300 km total
- Available Now: 12,900 km/year (1,075 per month)
- Excess Km Cost: 0.25 CAD/km
Deal Special Perks
Payment Analysis
1,101.60CAD/monthin Edmonton, AB
- 1,101.60 CAD/month
- 508.43 CAD/bi-weekly
- 254.22 CAD/week
- 13,219.20 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 1,156.68 CAD/month
- 533.85 CAD/bi-weekly
- 266.93 CAD/week
- 13,880.16 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
5,866 ~ 6,266 CAD
compared to leasing a BRAND NEW:
- BMW 540xi
- for 42 months
- in Alberta
- $0 down payment
- 12,000 km/year
| Leasing New (CAD/month) | 1,207 |
|---|---|
| This Contract (CAD/month) | 1,102 |
| Monthly Difference | 106 CAD/month |
| Remaining Term | x 36 months |
| Total Monthly Difference | = 3,816 CAD |
| + Cash Incentive** (CAD) | + 1,250 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| Total Savings (CAD) | = 5,866 ~ 6,266 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
79,733 CAD
- Total Vehicle Debt: 94,202 CAD
- Paid so Far: 13,219 CAD (14% Paid)
- Remaining Lease Payments: 39,658 CAD
- Residual Value: 41,325 CAD
- Cash Incentive: 1,250 CAD
Vehicle Debt & Value
Paid so far: 13,219 CAD Total Vehicle Value: 94,202 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 39,658 CAD
Term Paid so Far: 13,219 CAD Residual Value: 41,325 CAD
Cost to Own
Already Paid: 13,219 CAD (14%)
Cash Incentive: 1,250 CAD Buyout Price Today: 79,733 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 79,733 CAD
- 4.9%Interest Rate x 48 months
- 1,833 CAD/month + tax
- Total Payable: 87,964 CAD
- Total Interest: 8,231 CAD
- 8.9%Interest Rate x 48 months
- 1,980 CAD/month + tax
- Total Payable: 95,058 CAD
- Total Interest: 15,325 CAD
- 14.9%Interest Rate x 48 months
- 2,215 CAD/month + tax
- Total Payable: 106,319 CAD
- Total Interest: 26,586 CAD
At the end of the Lease Contract
Residual Value: 41,325 CAD (in 36 months)
- 4.9%Interest Rate x 48 months
- 950 CAD/month + tax
- Total Payable: 45,591 CAD
- Total Interest: 4,266 CAD
- 8.9%Interest Rate x 48 months
- 1,026 CAD/month + tax
- Total Payable: 49,268 CAD
- Total Interest: 7,943 CAD
- 14.9%Interest Rate x 48 months
- 1,148 CAD/month + tax
- Total Payable: 55,105 CAD
- Total Interest: 13,780 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
99.24
- + tax
- + fuel
- + insurance
- 102.47CAD/100km (TODAY without the Cash Incentive)
- 110.16CAD/100km (Original Contract back in Jan, 2018)
Time Analysis
Cost per day: (CAD)
35.08
- + tax
- + insurance
- + km driven & fuel
- 36.22CAD/day (Original Contract back in Jan, 2018)
Remaining Km
Can be driven up to:
248.08
- km/week
- without any
- additional costs
- 230.77km/week (Contract Original back in Jan, 2018)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Edmonton
CAD/month x 41 months
2016 Chrysler 2016 Chrysler 300s Rwd with 3.6 vvt (V6) engine (ID: #57419)
446
Edmonton, AB
2016 Chrysler
2016 Chrysler 300s Rwd with 3.6 vvt (V6) engine Automatic 2WD
Payment Details
- Current Payment: 446 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 29,405 CAD
- Months to End: 41 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 178 km total
- Available Now: 22,875 km/year (1,906 per month)
Featured in Edmonton
2024 Mitsubishi
Outlander se S -Awc Automatic AWD
Payment Details
- Current Payment: 672 CAD/month + tax
- Original Downpayment: 3,000 CAD
- Residual Value: 25,511 CAD
- Months to End: 24 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 10,500 km total
- Available Now: 18,750 km/year (1,563 per month)
- Excess Km Cost: 0.10 CAD/km
2020 Jeep
Cherokee sport Automatic AWD
Payment Details
- Current Payment: 620 CAD/month + tax
- Months to End: 45 months (Nov, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 102,000 km total
- Available Now: 15,467 km/year (1,289 per month)
CAD/month x 41 months
2016 Chrysler 2016 Chrysler 300s Rwd with 3.6 vvt (V6) engine (ID: #57419)
446
Edmonton, AB
2016 Chrysler
2016 Chrysler 300s Rwd with 3.6 vvt (V6) engine Automatic 2WD
Payment Details
- Current Payment: 446 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 29,405 CAD
- Months to End: 41 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 178 km total
- Available Now: 22,875 km/year (1,906 per month)
+ 500 cash
2019 Mercedes-Benz
GLC 63S AMG Automatic AWD
Payment Details
- Current Payment: 1,358 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 1,333 CAD/month + tax
- Months to End: 20 months (Oct, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 102,181 km total
- Available Now: -14,309 km/year (-1,192 per month)
+ 1,000 cash
2022 Ford
F 150 XLT Automatic AWD
Payment Details
- Current Payment: 750 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 700 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Months to End: 20 months (Oct, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 52,000 km total
- Available Now: 16,800 km/year (1,400 per month)
pay 5,499 CAD
2023 Subaru
Crosstrek Outdoor CVT AWD
Payment Details
- Current Payment: 356 CAD/month + tax
- Required Payment: 5,499 CAD
- Payment Including Incentive: 1,273 CAD/month + tax
- Residual Value: 21,495 CAD
- Months to End: 6 months (Aug, 2025)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 25,000 km total
- Available Now: 46,000 km/year (3,833 per month)
- Please note that this contract ends in less than a year.
2024 Jeep
Wrangler Sahara Automatic AWD PHEV
Payment Details
- Current Payment: 472 CAD/month + tax
- Original Downpayment: 9,881 CAD
- Residual Value: 50,400 CAD
- Months to End: 43 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 18,400 km total
- Available Now: 28,353 km/year (2,363 per month)
2017 Subaru
BRZ Sport-Tech Manual 2WD
Payment Details
- Current Payment: 278 CAD/month + tax
- Original Downpayment: 2,750 CAD
- Months to End: 55 months (Sep, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 90,000 km total
- Available Now: 10,545 km/year (879 per month)
Latest Edmonton Listings
2024 Mitsubishi
Outlander se S -Awc Automatic AWD
Payment Details
- Current Payment: 672 CAD/month + tax
- Original Downpayment: 3,000 CAD
- Residual Value: 25,511 CAD
- Months to End: 24 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 10,500 km total
- Available Now: 18,750 km/year (1,563 per month)
- Excess Km Cost: 0.10 CAD/km
2020 Jeep
Cherokee sport Automatic AWD
Payment Details
- Current Payment: 620 CAD/month + tax
- Months to End: 45 months (Nov, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 102,000 km total
- Available Now: 15,467 km/year (1,289 per month)
CAD/month x 41 months
2016 Chrysler 2016 Chrysler 300s Rwd with 3.6 vvt (V6) engine (ID: #57419)
446
Edmonton, AB
2016 Chrysler
2016 Chrysler 300s Rwd with 3.6 vvt (V6) engine Automatic 2WD
Payment Details
- Current Payment: 446 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 29,405 CAD
- Months to End: 41 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 178 km total
- Available Now: 22,875 km/year (1,906 per month)
+ 500 cash
2019 Mercedes-Benz
GLC 63S AMG Automatic AWD
Payment Details
- Current Payment: 1,358 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 1,333 CAD/month + tax
- Months to End: 20 months (Oct, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 102,181 km total
- Available Now: -14,309 km/year (-1,192 per month)
+ 1,000 cash
2022 Ford
F 150 XLT Automatic AWD
Payment Details
- Current Payment: 750 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 700 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Months to End: 20 months (Oct, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 52,000 km total
- Available Now: 16,800 km/year (1,400 per month)
pay 5,499 CAD
2023 Subaru
Crosstrek Outdoor CVT AWD
Payment Details
- Current Payment: 356 CAD/month + tax
- Required Payment: 5,499 CAD
- Payment Including Incentive: 1,273 CAD/month + tax
- Residual Value: 21,495 CAD
- Months to End: 6 months (Aug, 2025)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 25,000 km total
- Available Now: 46,000 km/year (3,833 per month)
- Please note that this contract ends in less than a year.
2024 Jeep
Wrangler Sahara Automatic AWD PHEV
Payment Details
- Current Payment: 472 CAD/month + tax
- Original Downpayment: 9,881 CAD
- Residual Value: 50,400 CAD
- Months to End: 43 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 18,400 km total
- Available Now: 28,353 km/year (2,363 per month)
