This Vehicle is Sold
Although this vehicle is sold, you can set up an email alert to get immediate notifications once a similar one gets listed in the marketplace:
Vehicle Photos
Transfer Details
+ 1,500 cash
SAVE ~12,800 CAD
CAD/month x 39 months
Transferred/Sold
2017 BMW 430i xDrive Gran Coupe (ID: #3327)
652
Saint John, NB
2017 BMW
430i xDrive Gran Coupe Automatic AWD Premium Package
Payment Details
- Current Payment: 652 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 614 CAD/month + tax
- Residual Value: 28,491 CAD
- Months to End: 39 months (Jul, 2021)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 14,750 km total
- Available Now: 20,077 km/year (1,673 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
Payment Analysis
652.17CAD/monthin Saint John, NB
- 652.17 CAD/month
- 301.00 CAD/bi-weekly
- 150.50 CAD/week
- 7,826.04 CAD/year
Before Taxes:
Incl. New Brunswick Taxes (15%):
- 750.00 CAD/month
- 346.15 CAD/bi-weekly
- 173.08 CAD/week
- 8,999.95 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
12,148 ~ 13,448 CAD
compared to leasing a BRAND NEW:
- BMW 430i + Premium Package
- for 36 months
- in New Brunswick
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 884 |
|---|---|
| This Contract (CAD/month) | 652 |
| Monthly Difference | 232 CAD/month |
| Remaining Term | x 39 months |
| Total Monthly Difference | = 9,048 CAD |
| + Cash Incentive** (CAD) | + 1,500 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 12,148 ~ 13,448 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
52,426 CAD
- Total Vehicle Debt: 59,795 CAD
- Paid so Far: 5,870 CAD (9% Paid)
- Remaining Lease Payments: 25,435 CAD
- Residual Value: 28,491 CAD
- Cash Incentive: 1,500 CAD
Vehicle Debt & Value
Paid so far: 5,870 CAD Total Vehicle Value: 59,795 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 25,435 CAD
Term Paid so Far: 5,870 CAD Residual Value: 28,491 CAD
Cost to Own
Already Paid: 5,870 CAD (9%)
Cash Incentive: 1,500 CAD Buyout Price Today: 52,426 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 52,426 CAD
- 4.9%Interest Rate x 48 months
- 1,205 CAD/month + tax
- Total Payable: 57,838 CAD
- Total Interest: 5,412 CAD
- 8.9%Interest Rate x 48 months
- 1,302 CAD/month + tax
- Total Payable: 62,502 CAD
- Total Interest: 10,076 CAD
- 14.9%Interest Rate x 48 months
- 1,456 CAD/month + tax
- Total Payable: 69,907 CAD
- Total Interest: 17,481 CAD
At the end of the Lease Contract
Residual Value: 28,491 CAD (in 39 months)
- 4.9%Interest Rate x 48 months
- 655 CAD/month + tax
- Total Payable: 31,432 CAD
- Total Interest: 2,941 CAD
- 8.9%Interest Rate x 48 months
- 708 CAD/month + tax
- Total Payable: 33,967 CAD
- Total Interest: 5,476 CAD
- 14.9%Interest Rate x 48 months
- 791 CAD/month + tax
- Total Payable: 37,991 CAD
- Total Interest: 9,500 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
36.68
- + tax
- + fuel
- + insurance
- 38.98CAD/100km (TODAY without the Cash Incentive)
- 39.13CAD/100km (Original Contract back in Jul, 2017)
Time Analysis
Cost per day: (CAD)
20.18
- + tax
- + insurance
- + km driven & fuel
- 21.44CAD/day (Original Contract back in Jul, 2017)
Remaining Km
Can be driven up to:
386.09
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Jul, 2017)
Seller Contact Info
This Contract was Already Transferred.
Featured in Saint John
2023 Honda
HRV - LX CVT 2WD
Payment Details
- Current Payment: 226 CAD/month + tax
- Residual Value: 13,503 CAD
- Months to End: 32 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 40,000 km total
- Available Now: 23,125 km/year (1,927 per month)
- Excess Km Cost: 0.12 CAD/km
2023 Chevrolet
Chevrolet EUV Automatic AWD
Payment Details
- Current Payment: 560 CAD/month + tax
- Residual Value: 21,000 CAD
- Months to End: 49 months (Dec, 2028)
Vehicle Status
- Contract Allowance: 30,000 km/year
- Current Odometer: 9,000 km total
- Available Now: 33,918 km/year (2,827 per month)
- Excess Km Cost: 0.16 CAD/km
2016 BMW
X1 xDrive28i Automatic AWD
Payment Details
- Current Payment: 800 CAD/month + tax
- Residual Value: 23,125 CAD
- Months to End: 60 months (Oct, 2019)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 48,386 km total
- Available Now: 4,723 km/year (394 per month)
Latest Saint John Listings
2023 Honda
HRV - LX CVT 2WD
Payment Details
- Current Payment: 226 CAD/month + tax
- Residual Value: 13,503 CAD
- Months to End: 32 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 40,000 km total
- Available Now: 23,125 km/year (1,927 per month)
- Excess Km Cost: 0.12 CAD/km
2023 Chevrolet
Chevrolet EUV Automatic AWD
Payment Details
- Current Payment: 560 CAD/month + tax
- Residual Value: 21,000 CAD
- Months to End: 49 months (Dec, 2028)
Vehicle Status
- Contract Allowance: 30,000 km/year
- Current Odometer: 9,000 km total
- Available Now: 33,918 km/year (2,827 per month)
- Excess Km Cost: 0.16 CAD/km
2016 BMW
X1 xDrive28i Automatic AWD
Payment Details
- Current Payment: 800 CAD/month + tax
- Residual Value: 23,125 CAD
- Months to End: 60 months (Oct, 2019)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 48,386 km total
- Available Now: 4,723 km/year (394 per month)
