Vehicle Photos
Transfer Details
pay 2,000 CAD
CAD/month x 1 months
2023 Nissan Rogue SV (ID: #52304)
494
Niagara Falls, ON
2023 Nissan
Rogue SV Automatic AWD Moonroof, Navigation, Android Auto/Apple Carplay, Sirius XM
Payment Details
- Current Payment: 494 CAD/month + tax
- Required Payment: 2,000 CAD
- Payment Including Incentive: 2,494 CAD/month + tax
- Original Downpayment: 2,168 CAD
- Residual Value: 28,748 CAD
- Months to End: 1 months (Dec, 2024)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 35,000 km total
- Available Now: 60,000 km/year (5,000 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
Payment Analysis
494.16CAD/monthin Niagara Falls, ON
- 494.16 CAD/month
- 228.07 CAD/bi-weekly
- 114.04 CAD/week
- 5,929.92 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 558.40 CAD/month
- 257.72 CAD/bi-weekly
- 128.86 CAD/week
- 6,700.81 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
31,242 CAD
- Total Vehicle Debt: 42,775 CAD
- Paid so Far: 13,534 CAD (31% Paid)
- Remaining Lease Payments: 494 CAD
- Residual Value: 28,748 CAD
- Required Payment: 2,000 CAD
Vehicle Debt & Value
Paid so far: 13,534 CAD Total Vehicle Value: 42,775 CAD
Vehicle Debt Breakdown
Downpayment: 2,168 CAD Remaining Term: 494 CAD
Term Paid so Far: 11,366 CAD Residual Value: 28,748 CAD
Cost to Own
Already Paid: 13,534 CAD (31%)
Required Payment: 2,000 CAD (4%)Buyout Price Today: 31,242 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 31,242 CAD
- 4.9%Interest Rate x 48 months
- 718 CAD/month + tax
- Total Payable: 34,467 CAD
- Total Interest: 3,225 CAD
- 8.9%Interest Rate x 48 months
- 776 CAD/month + tax
- Total Payable: 37,246 CAD
- Total Interest: 6,005 CAD
- 14.9%Interest Rate x 48 months
- 868 CAD/month + tax
- Total Payable: 41,659 CAD
- Total Interest: 10,417 CAD
At the end of the Lease Contract
Residual Value: 28,748 CAD (in 1 months)
- 4.9%Interest Rate x 48 months
- 661 CAD/month + tax
- Total Payable: 31,715 CAD
- Total Interest: 2,968 CAD
- 8.9%Interest Rate x 48 months
- 714 CAD/month + tax
- Total Payable: 34,273 CAD
- Total Interest: 5,525 CAD
- 14.9%Interest Rate x 48 months
- 799 CAD/month + tax
- Total Payable: 38,333 CAD
- Total Interest: 9,586 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
49.88
- + tax
- + fuel
- + insurance
- 9.88CAD/100km (TODAY without the Cash Incentive)
- 29.65CAD/100km (Original Contract back in Dec, 2022)
Time Analysis
Cost per day: (CAD)
82.00
- + tax
- + insurance
- + km driven & fuel
- 16.25CAD/day (Original Contract back in Dec, 2022)
Remaining Km
Can be driven up to:
1,153.85
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Dec, 2022)
Seller Contact Info
- Name: Sahaya Irudayaraj
- Location: Niagara Falls, ON
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
This vehicle has had all its maintenance services done at the Nissan service centre. Cash incentive price is negotiable. First come first served.
Similar Listings in Toronto
+ 3,000 cash
2022 BMW
Alpina XB7 Automatic AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 3,083 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 2,083 CAD/month + tax
- Original Downpayment: 3,416 CAD
- Months to End: 3 months (Apr, 2025)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 19,300 km total
- Available Now: 62,800 km/year (5,233 per month)
- Please note that this contract ends in less than a year.
Deal Special Perks
+ 1,500 cash
2022 Mercedes-Benz
GLC 43 AMG Automatic AWD Premium Package, AMG Package, Technology Package, Intelligent Drive Package
Payment Details
- Current Payment: 1,031 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 969 CAD/month + tax
- Original Downpayment: 12,983 CAD
- Residual Value: 39,797 CAD
- Months to End: 24 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 37,000 km total
- Available Now: 18,167 km/year (1,514 per month)
- Excess Km Cost: 0.30 CAD/km
Deal Special Perks
SAVE ~3,200 CAD
2022 Nissan
Rouge Platinum Automatic AWD Tricare Hazard Protect
Payment Details
- Current Payment: 745 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 16,707 CAD
- Months to End: 30 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 18,000 km total
- Available Now: 32,133 km/year (2,678 per month)
Deal Special Perks
pay 30,000 CAD
SAVE ~-13,500 CAD
2022 Acura
MDX SH-AWD Platinum Elite Automatic AWD Acura 20” Wheel Glint Black Rims
Payment Details
- Current Payment: 478 CAD/month + tax
- Required Payment: 30,000 CAD
- Payment Including Incentive: 2,353 CAD/month + tax
- Original Downpayment: 32,000 CAD
- Residual Value: 18,720 CAD
- Months to End: 16 months (May, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 24,644 km total
- Available Now: 53,517 km/year (4,460 per month)
Deal Special Perks
+ 1,500 cash
SAVE ~-43,800 CAD
2024 Genesis
GV80 3.5T Prestige, 7 Seat Automatic AWD Service is free during the lease period
Payment Details
- Current Payment: 1,533 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 1,499 CAD/month + tax
- Residual Value: 39,818 CAD
- Months to End: 44 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 4,200 km total
- Available Now: 20,673 km/year (1,723 per month)
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
+ 700 cash
2023 Ford
Escape ST Automatic AWD panaramic sunroof
Payment Details
- Current Payment: 622 CAD/month + tax
- Cash Incentive: 700 CAD
- Payment After Incentive: 581 CAD/month + tax
- Residual Value: 22,000 CAD
- Months to End: 17 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 33,500 km total
- Available Now: 18,706 km/year (1,559 per month)
Featured in Toronto
+ 1,500 cash
2022 Mercedes-Benz
GLC 43 AMG Automatic AWD Premium Package, AMG Package, Technology Package, Intelligent Drive Package
Payment Details
- Current Payment: 1,031 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 969 CAD/month + tax
- Original Downpayment: 12,983 CAD
- Residual Value: 39,797 CAD
- Months to End: 24 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 37,000 km total
- Available Now: 18,167 km/year (1,514 per month)
- Excess Km Cost: 0.30 CAD/km
Deal Special Perks
+ 3,000 cash
2022 BMW
Alpina XB7 Automatic AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 3,083 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 2,083 CAD/month + tax
- Original Downpayment: 3,416 CAD
- Months to End: 3 months (Apr, 2025)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 19,300 km total
- Available Now: 62,800 km/year (5,233 per month)
- Please note that this contract ends in less than a year.
Deal Special Perks
+ 1,000 cash
2023 Hyundai
KONA ESSENTIAL Automatic AWD
Payment Details
- Current Payment: 440 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 412 CAD/month + tax
- Original Downpayment: 500 CAD
- Months to End: 36 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 25,000 km/year (2,083 per month)
Deal Special Perks
+ 2,500 cash
SAVE ~7,700 CAD
2021 Ford
F150 Lariat Automatic AWD
Payment Details
- Current Payment: 871 CAD/month + tax
- Cash Incentive: 2,500 CAD
- Payment After Incentive: 593 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Months to End: 9 months (Oct, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 57,600 km total
- Available Now: 27,644 km/year (2,304 per month)
- Please note that this contract ends in less than a year.
Deal Special Perks
pay 5,000 CAD
2022 Lexus
IS300 Luxury Automatic AWD
Payment Details
- Current Payment: 606 CAD/month + tax
- Required Payment: 5,000 CAD
- Payment Including Incentive: 785 CAD/month + tax
- Residual Value: 20,517 CAD
- Months to End: 28 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 22,951 km total
- Available Now: 32,307 km/year (2,692 per month)
- Excess Km Cost: 0.20 CAD/km
SAVE ~3,200 CAD
2022 Nissan
Rouge Platinum Automatic AWD Tricare Hazard Protect
Payment Details
- Current Payment: 745 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 16,707 CAD
- Months to End: 30 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 18,000 km total
- Available Now: 32,133 km/year (2,678 per month)
Deal Special Perks
pay 30,000 CAD
SAVE ~-13,500 CAD
2022 Acura
MDX SH-AWD Platinum Elite Automatic AWD Acura 20” Wheel Glint Black Rims
Payment Details
- Current Payment: 478 CAD/month + tax
- Required Payment: 30,000 CAD
- Payment Including Incentive: 2,353 CAD/month + tax
- Original Downpayment: 32,000 CAD
- Residual Value: 18,720 CAD
- Months to End: 16 months (May, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 24,644 km total
- Available Now: 53,517 km/year (4,460 per month)
Deal Special Perks
+ 1,500 cash
SAVE ~-43,800 CAD
2024 Genesis
GV80 3.5T Prestige, 7 Seat Automatic AWD Service is free during the lease period
Payment Details
- Current Payment: 1,533 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 1,499 CAD/month + tax
- Residual Value: 39,818 CAD
- Months to End: 44 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 4,200 km total
- Available Now: 20,673 km/year (1,723 per month)
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
Latest Toronto Listings
2023 Mazda
CX5 GS Automatic AWD
Payment Details
- Current Payment: 700 CAD/month + tax
- Residual Value: 21,660 CAD
- Months to End: 18 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 15,000 km total
- Available Now: 30,000 km/year (2,500 per month)
- Excess Km Cost: 0.15 CAD/km
2023 Ford
Lariat Automatic AWD
Payment Details
- Current Payment: 509 CAD/month + tax
- Months to End: 8 months (Sep, 2025)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 28,000 km total
- Available Now: -26,000 km/year (-2,167 per month)
- Please note that this contract ends in less than a year.
2023 Ford
Lightning lariat Automatic AWD
Payment Details
- Current Payment: 709 CAD/month + tax
- Residual Value: 43,873 CAD
- Months to End: 40 months (Jun, 2028)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 23,400 km/year (1,950 per month)
- Excess Km Cost: 0.16 CAD/km
2024 BMW
X3 Automatic AWD
Payment Details
- Current Payment: 1 CAD/month + tax
- Months to End: 43 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 27 km total
- Available Now: 22,318 km/year (1,860 per month)
2021 Infiniti
QX50 CVT AWD
Payment Details
- Current Payment: 494 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 20,000 CAD
- Months to End: 42 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 66,000 km total
- Available Now: 9,714 km/year (810 per month)
2023 Audi
Q5 Advanced 45 TFSI quattro Komfort Automatic AWD Service package + Tire/rim protection
Payment Details
- Current Payment: 691 CAD/month + tax
- Residual Value: 25,550 CAD
- Months to End: 27 months (May, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 21,000 km total
- Available Now: 18,519 km/year (1,543 per month)
- Excess Km Cost: 0.20 CAD/km
2023 KIA
sportage Automatic AWD
Payment Details
- Current Payment: 429 CAD/month + tax
- Original Downpayment: 3,097 CAD
- Residual Value: 25,147 CAD
- Months to End: 18 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 15,200 km total
- Available Now: 21,867 km/year (1,822 per month)
- Excess Km Cost: 0.12 CAD/km
