Vehicle Photos
Transfer Details
pay 2,000 CAD
CAD/month x 2 months
2023 Nissan Rogue SV (ID: #52304)
494
Niagara Falls, ON
2023 Nissan
Rogue SV Automatic AWD Moonroof, Navigation, Android Auto/Apple Carplay, Sirius XM
Payment Details
- Current Payment: 494 CAD/month + tax
- Required Payment: 2,000 CAD
- Payment Including Incentive: 1,494 CAD/month + tax
- Original Downpayment: 2,168 CAD
- Residual Value: 28,748 CAD
- Months to End: 2 months (Dec, 2024)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 35,000 km total
- Available Now: 30,000 km/year (2,500 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
Payment Analysis
494.16CAD/monthin Niagara Falls, ON
- 494.16 CAD/month
- 228.07 CAD/bi-weekly
- 114.04 CAD/week
- 5,929.92 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 558.40 CAD/month
- 257.72 CAD/bi-weekly
- 128.86 CAD/week
- 6,700.81 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
31,736 CAD
- Total Vehicle Debt: 42,775 CAD
- Paid so Far: 13,040 CAD (30% Paid)
- Remaining Lease Payments: 988 CAD
- Residual Value: 28,748 CAD
- Required Payment: 2,000 CAD
Vehicle Debt & Value
Paid so far: 13,040 CAD Total Vehicle Value: 42,775 CAD
Vehicle Debt Breakdown
Downpayment: 2,168 CAD Remaining Term: 988 CAD
Term Paid so Far: 10,872 CAD Residual Value: 28,748 CAD
Cost to Own
Already Paid: 13,040 CAD (30%)
Required Payment: 2,000 CAD (4%)Buyout Price Today: 31,736 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 31,736 CAD
- 4.9%Interest Rate x 48 months
- 729 CAD/month + tax
- Total Payable: 35,012 CAD
- Total Interest: 3,276 CAD
- 8.9%Interest Rate x 48 months
- 788 CAD/month + tax
- Total Payable: 37,836 CAD
- Total Interest: 6,100 CAD
- 14.9%Interest Rate x 48 months
- 882 CAD/month + tax
- Total Payable: 42,318 CAD
- Total Interest: 10,582 CAD
At the end of the Lease Contract
Residual Value: 28,748 CAD (in 2 months)
- 4.9%Interest Rate x 48 months
- 661 CAD/month + tax
- Total Payable: 31,715 CAD
- Total Interest: 2,968 CAD
- 8.9%Interest Rate x 48 months
- 714 CAD/month + tax
- Total Payable: 34,273 CAD
- Total Interest: 5,525 CAD
- 14.9%Interest Rate x 48 months
- 799 CAD/month + tax
- Total Payable: 38,333 CAD
- Total Interest: 9,586 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
59.77
- + tax
- + fuel
- + insurance
- 19.77CAD/100km (TODAY without the Cash Incentive)
- 29.65CAD/100km (Original Contract back in Dec, 2022)
Time Analysis
Cost per day: (CAD)
49.12
- + tax
- + insurance
- + km driven & fuel
- 16.25CAD/day (Original Contract back in Dec, 2022)
Remaining Km
Can be driven up to:
576.92
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Dec, 2022)
Seller Contact Info
- Name: Sahaya Irudayaraj
- Location: Niagara Falls, ON
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
This vehicle has had all its maintenance services done at the Nissan service centre. Cash incentive price is negotiable. First come first served.
Similar Listings in Toronto
+ 3,000 cash
2022 BMW
Alpina XB7 Automatic AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 3,083 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 2,654 CAD/month + tax
- Original Downpayment: 3,416 CAD
- Months to End: 7 months (Apr, 2025)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 19,300 km total
- Available Now: 26,914 km/year (2,243 per month)
- Please note that this contract ends in less than a year.
Deal Special Perks
+ 2,000 cash
SAVE ~18,000 CAD
2022 BMW
X5 M50 Automatic AWD Premium Package, Technology Package
Payment Details
- Current Payment: 1,837 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 1,719 CAD/month + tax
- Residual Value: 45,448 CAD
- Months to End: 17 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 28,000 km total
- Available Now: 36,706 km/year (3,059 per month)
- Excess Km Cost: 0.25 CAD/km
Deal Special Perks
SAVE ~3,500 CAD
2022 Nissan
Rouge Platinum Automatic AWD Tricare Hazard Protect
Payment Details
- Current Payment: 745 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 16,707 CAD
- Months to End: 34 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 18,000 km total
- Available Now: 28,353 km/year (2,363 per month)
Deal Special Perks
pay 30,000 CAD
SAVE ~-9,700 CAD
2022 Acura
MDX SH-AWD Platinum Elite Automatic AWD Acura 20” Wheel Glint Black Rims
Payment Details
- Current Payment: 478 CAD/month + tax
- Required Payment: 30,000 CAD
- Payment Including Incentive: 1,978 CAD/month + tax
- Original Downpayment: 32,000 CAD
- Residual Value: 18,720 CAD
- Months to End: 20 months (May, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 24,644 km total
- Available Now: 42,814 km/year (3,568 per month)
Deal Special Perks
+ 1,500 cash
SAVE ~-47,900 CAD
2024 Genesis
GV80 3.5T Prestige, 7 Seat Automatic AWD Service is free during the lease period
Payment Details
- Current Payment: 1,533 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 1,502 CAD/month + tax
- Residual Value: 39,818 CAD
- Months to End: 48 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 4,200 km total
- Available Now: 18,950 km/year (1,579 per month)
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
+ 500 cash
2022 Nissan
Qashqai SL CVT Automatic AWD
Payment Details
- Current Payment: 450 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 437 CAD/month + tax
- Residual Value: 13,053 CAD
- Months to End: 39 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 10,050 km total
- Available Now: 22,754 km/year (1,896 per month)
- Excess Km Cost: 0.10 CAD/km
Featured in Toronto
+ 3,000 cash
2022 BMW
Alpina XB7 Automatic AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 3,083 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 2,654 CAD/month + tax
- Original Downpayment: 3,416 CAD
- Months to End: 7 months (Apr, 2025)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 19,300 km total
- Available Now: 26,914 km/year (2,243 per month)
- Please note that this contract ends in less than a year.
Deal Special Perks
pay 2,999 CAD
2023 Mitsubishi
Mirage SE CVT 2WD w/ Winter Tires
Payment Details
- Current Payment: 223 CAD/month + tax
- Required Payment: 2,999 CAD
- Payment Including Incentive: 723 CAD/month + tax
- Original Downpayment: 5,436 CAD
- Residual Value: 10,600 CAD
- Months to End: 6 months (Mar, 2025)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 8,073 km total
- Available Now: 47,854 km/year (3,988 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
+ 1,000 cash
2023 Hyundai
KONA ESSENTIAL Automatic AWD
Payment Details
- Current Payment: 440 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 415 CAD/month + tax
- Original Downpayment: 500 CAD
- Months to End: 40 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 22,500 km/year (1,875 per month)
Deal Special Perks
+ 3,000 cash
SAVE ~5,300 CAD
2023 Volkswagen
GTI Automatic 2WD Autobahn
Payment Details
- Current Payment: 652 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 552 CAD/month + tax
- Residual Value: 21,631 CAD
- Months to End: 30 months (Apr, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 8,800 km total
- Available Now: 15,680 km/year (1,307 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
+ 2,000 cash
SAVE ~18,000 CAD
2022 BMW
X5 M50 Automatic AWD Premium Package, Technology Package
Payment Details
- Current Payment: 1,837 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 1,719 CAD/month + tax
- Residual Value: 45,448 CAD
- Months to End: 17 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 28,000 km total
- Available Now: 36,706 km/year (3,059 per month)
- Excess Km Cost: 0.25 CAD/km
Deal Special Perks
SAVE ~7,800 CAD
2022 BMW
330e plug-in hybrid Automatic AWD
Payment Details
- Current Payment: 731 CAD/month + tax
- Residual Value: 17,502 CAD
- Months to End: 30 months (Apr, 2027)
Vehicle Status
- Contract Allowance: 64,999 km/year
- Current Odometer: 51,800 km total
- Available Now: 109,278 km/year (9,107 per month)
Deal Special Perks
+ 2,500 cash
SAVE ~9,400 CAD
2021 Ford
F150 Lariat Automatic AWD
Payment Details
- Current Payment: 871 CAD/month + tax
- Cash Incentive: 2,500 CAD
- Payment After Incentive: 679 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Months to End: 13 months (Oct, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 57,600 km total
- Available Now: 19,138 km/year (1,595 per month)
Deal Special Perks
pay 5,000 CAD
2022 Lexus
IS300 Luxury Automatic AWD
Payment Details
- Current Payment: 606 CAD/month + tax
- Required Payment: 5,000 CAD
- Payment Including Incentive: 762 CAD/month + tax
- Residual Value: 20,517 CAD
- Months to End: 32 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 22,951 km total
- Available Now: 28,268 km/year (2,356 per month)
- Excess Km Cost: 0.20 CAD/km
Latest Toronto Listings
2022 Polestar
Polestar 2 Automatic AWD
Payment Details
- Current Payment: 1,120 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Months to End: 35 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 50,000 km/year
- Current Odometer: 49,000 km total
- Available Now: 67,486 km/year (5,624 per month)
2021 Tesla
Model Y Automatic AWD
Payment Details
- Current Payment: 1,100 CAD/month + tax
- Months to End: 11 months (Aug, 2025)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 79,300 km total
- Available Now: 22,582 km/year (1,882 per month)
- Please note that this contract ends in less than a year.
2023 Mazda
CX30-GS Automatic AWD Luxury Package
Payment Details
- Current Payment: 188 CAD/month + tax
- Original Downpayment: 3,100 CAD
- Residual Value: 18,000 CAD
- Months to End: 31 months (May, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 27,000 km total
- Available Now: 19,871 km/year (1,656 per month)
- Excess Km Cost: 0.08 CAD/km
2023 Toyota
RAV4 Trail Automatic AWD
Payment Details
- Current Payment: 279 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 18,671 CAD
- Months to End: 45 months (Jun, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 16,000 km total
- Available Now: 22,400 km/year (1,867 per month)
2023 Tesla
Y AWD Long Range Automatic AWD
Payment Details
- Current Payment: 805 CAD/month + tax
- Original Downpayment: 5,816 CAD
- Months to End: 31 months (May, 2027)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 38,000 km total
- Available Now: 24,000 km/year (2,000 per month)
- Excess Km Cost: 0.15 CAD/km
+ 10,000 cash
2023 Mercedes-Benz
CLS 450 Automatic AWD Entertainment & Convenience Premium Package + $4,500.00, Entertainment & Convenience Comfort Package + $5,100.00, Performance & Safety Intelligent Drive Package + $3,000.00
Payment Details
- Current Payment: 1,995 CAD/month + tax
- Cash Incentive: 10,000 CAD
- Payment After Incentive: 1,650 CAD/month + tax
- Residual Value: 42,074 CAD
- Months to End: 29 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 30,500 km total
- Available Now: 23,793 km/year (1,983 per month)
+ 10,000 cash
2023 Mercedes-Benz
CLS 450 Automatic AWD Entertainment & Convenience Premium Package + $4,500.00, Entertainment & Convenience Comfort Package + $5,100.00, Performance & Safety Intelligent Drive Package + $3,000.00
Payment Details
- Current Payment: 1,995 CAD/month + tax
- Cash Incentive: 10,000 CAD
- Payment After Incentive: 1,650 CAD/month + tax
- Residual Value: 42,074 CAD
- Months to End: 29 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 30,500 km total
- Available Now: 23,793 km/year (1,983 per month)
