This Vehicle is Sold
Although this vehicle is sold, you can set up an email alert to get immediate notifications once a similar one gets listed in the marketplace:
Vehicle Photos
Transfer Details
SAVE ~5,300 CAD
CAD/month x 26 months
Transferred/Sold
2018 BMW X1 xDrive28i (ID: #11382)
507
Calgary, AB
2018 BMW
X1 xDrive28i Automatic AWD w/ Leather interior
Payment Details
- Current Payment: 507 CAD/month + tax
- Residual Value: 21,748 CAD
- Months to End: 26 months (Nov, 2022)
Vehicle Status
- Contract Allowance: 15,000 km/year
- Current Odometer: 43,000 km total
- Available Now: 7,846 km/year (654 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
Payment Analysis
506.86CAD/monthin Calgary, AB
- 506.86 CAD/month
- 233.94 CAD/bi-weekly
- 116.97 CAD/week
- 6,082.32 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 532.20 CAD/month
- 245.63 CAD/bi-weekly
- 122.82 CAD/week
- 6,386.44 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
5,252 CAD
compared to leasing a BRAND NEW:
- BMW X1 xDrive28i
- for 36 months
- in Alberta
- $0 down payment
- 12,000 km/year
| Leasing New (CAD/month) | 708 |
|---|---|
| This Contract (CAD/month) | 507 |
| Monthly Difference | 202 CAD/month |
| Remaining Term | x 26 months |
| Total Monthly Difference | = 5,252 CAD |
| Total Savings (CAD) | = 5,252 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
34,926 CAD
- Total Vehicle Debt: 46,077 CAD
- Paid so Far: 11,151 CAD (24% Paid)
- Remaining Lease Payments: 13,178 CAD
- Residual Value: 21,748 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 11,151 CAD Total Vehicle Value: 46,077 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 13,178 CAD
Term Paid so Far: 11,151 CAD Residual Value: 21,748 CAD
Cost to Own
Already Paid: 11,151 CAD (24%)
Cash Incentive: 0 CAD Buyout Price Today: 34,926 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 34,926 CAD
- 4.9%Interest Rate x 48 months
- 803 CAD/month + tax
- Total Payable: 38,532 CAD
- Total Interest: 3,606 CAD
- 8.9%Interest Rate x 48 months
- 867 CAD/month + tax
- Total Payable: 41,639 CAD
- Total Interest: 6,713 CAD
- 14.9%Interest Rate x 48 months
- 970 CAD/month + tax
- Total Payable: 46,572 CAD
- Total Interest: 11,646 CAD
At the end of the Lease Contract
Residual Value: 21,748 CAD (in 26 months)
- 4.9%Interest Rate x 48 months
- 500 CAD/month + tax
- Total Payable: 23,993 CAD
- Total Interest: 2,245 CAD
- 8.9%Interest Rate x 48 months
- 540 CAD/month + tax
- Total Payable: 25,928 CAD
- Total Interest: 4,180 CAD
- 14.9%Interest Rate x 48 months
- 604 CAD/month + tax
- Total Payable: 29,000 CAD
- Total Interest: 7,252 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
77.52
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
16.66
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
150.89
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Calgary
+ 1,550 cash
SAVE ~11,600 CAD
2022 Mercedes-Benz
GLE 350 4 MATIC Automatic AWD w/ Warranty Complete Term + Wear & Tear Coverage (Lease Protection) + Winter Tires Included
Payment Details
- Current Payment: 1,486 CAD/month + tax
- Cash Incentive: 1,550 CAD
- Payment After Incentive: 1,366 CAD/month + tax
- Residual Value: 40,566 CAD
- Months to End: 13 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 55,000 km total
- Available Now: 11,538 km/year (962 per month)
- Excess Km Cost: 0.35 CAD/km
Deal Special Perks
+ 500 cash
2024 Chevrolet
Trax Automatic 2WD Maintenance bumper-to-bumper and 3mm film, Water proof matts
Payment Details
- Current Payment: 474 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 463 CAD/month + tax
- Months to End: 45 months (Nov, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 12,000 km total
- Available Now: 18,133 km/year (1,511 per month)
- Excess Km Cost: 0.20 CAD/km
2024 GMC
TERRAIN 4DR WGN STL Automatic AWD
Payment Details
- Current Payment: 734 CAD/month + tax
- Residual Value: 22,090 CAD
- Months to End: 33 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 11,620 km total
- Available Now: 18,562 km/year (1,547 per month)
- Excess Km Cost: 0.20 CAD/km
pay 3,000 CAD
2022 Toyota
Highlander Automatic AWD XSE
Payment Details
- Current Payment: 616 CAD/month + tax
- Required Payment: 3,000 CAD
- Payment Including Incentive: 736 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 25,663 CAD
- Months to End: 25 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 53,000 km total
- Available Now: 22,560 km/year (1,880 per month)
- Excess Km Cost: 0.15 CAD/km
2024 Volvo
XC90 B6 Automatic AWD
Payment Details
- Current Payment: 1,000 CAD/month + tax
- Months to End: 38 months (Mar, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 12,200 km total
- Available Now: 11,305 km/year (942 per month)
2024 BMW
X3 XDrive 30i Automatic AWD
Payment Details
- Current Payment: 887 CAD/month + tax
- Months to End: 17 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 8,500 km total
- Available Now: 22,235 km/year (1,853 per month)
Featured in Calgary
+ 1,156 cash
CAD/month x 35 months
2024 BMW 330i X Drive Premium Enhanced Package, M Sport Appearance Package (ID: #54585)
1,101
Calgary, AB
2024 BMW
330i X Drive Premium Enhanced Package, M Sport Appearance Package Automatic AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 1,101 CAD/month + tax
- Cash Incentive: 1,156 CAD
- Payment After Incentive: 1,068 CAD/month + tax
- Residual Value: 28,000 CAD
- Months to End: 35 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 15,000 km/year
- Current Odometer: 16,000 km total
- Available Now: 15,086 km/year (1,257 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
+ 1,550 cash
SAVE ~11,600 CAD
2022 Mercedes-Benz
GLE 350 4 MATIC Automatic AWD w/ Warranty Complete Term + Wear & Tear Coverage (Lease Protection) + Winter Tires Included
Payment Details
- Current Payment: 1,486 CAD/month + tax
- Cash Incentive: 1,550 CAD
- Payment After Incentive: 1,366 CAD/month + tax
- Residual Value: 40,566 CAD
- Months to End: 13 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 55,000 km total
- Available Now: 11,538 km/year (962 per month)
- Excess Km Cost: 0.35 CAD/km
Deal Special Perks
2024 Volvo
XC90 B6 Automatic AWD
Payment Details
- Current Payment: 1,000 CAD/month + tax
- Months to End: 38 months (Mar, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 12,200 km total
- Available Now: 11,305 km/year (942 per month)
2024 BMW
X3 XDrive 30i Automatic AWD
Payment Details
- Current Payment: 887 CAD/month + tax
- Months to End: 17 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 8,500 km total
- Available Now: 22,235 km/year (1,853 per month)
2020 KIA
Sorento LX Automatic AWD
Payment Details
- Current Payment: 527 CAD/month + tax
- Residual Value: 22,786 CAD
- Months to End: 64 months (Jun, 2030)
Vehicle Status
- Contract Allowance: 6,732 km/year
- Current Odometer: 121,400 km total
- Available Now: -15,189 km/year (-1,266 per month)
- Excess Km Cost: 0.12 CAD/km
2023 Honda
CRV Exl Automatic AWD I am the first owner
Payment Details
- Current Payment: 862 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Residual Value: 24,561 CAD
- Months to End: 13 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 36,000 km total
- Available Now: 22,154 km/year (1,846 per month)
- Excess Km Cost: 0.12 CAD/km
2024 Volkswagen
Taos Comfortline Automatic AWD
Payment Details
- Current Payment: 669 CAD/month + tax
- Residual Value: 21,774 CAD
- Months to End: 27 months (May, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 8,800 km total
- Available Now: 16,830 km/year (1,402 per month)
- Excess Km Cost: 0.15 CAD/km
2024 KIA
Kia Soul EX Automatic 2WD
Payment Details
- Current Payment: 394 CAD/month + tax
- Original Downpayment: 7,143 CAD
- Months to End: 23 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 6,651 km total
- Available Now: 21,573 km/year (1,798 per month)
- Excess Km Cost: 0.12 CAD/km
Latest Calgary Listings
2024 Volvo
XC90 B6 Automatic AWD
Payment Details
- Current Payment: 1,000 CAD/month + tax
- Months to End: 38 months (Mar, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 12,200 km total
- Available Now: 11,305 km/year (942 per month)
2024 BMW
X3 XDrive 30i Automatic AWD
Payment Details
- Current Payment: 887 CAD/month + tax
- Months to End: 17 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 8,500 km total
- Available Now: 22,235 km/year (1,853 per month)
2020 KIA
Sorento LX Automatic AWD
Payment Details
- Current Payment: 527 CAD/month + tax
- Residual Value: 22,786 CAD
- Months to End: 64 months (Jun, 2030)
Vehicle Status
- Contract Allowance: 6,732 km/year
- Current Odometer: 121,400 km total
- Available Now: -15,189 km/year (-1,266 per month)
- Excess Km Cost: 0.12 CAD/km
2023 Honda
CRV Exl Automatic AWD I am the first owner
Payment Details
- Current Payment: 862 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Residual Value: 24,561 CAD
- Months to End: 13 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 36,000 km total
- Available Now: 22,154 km/year (1,846 per month)
- Excess Km Cost: 0.12 CAD/km
2024 Volkswagen
Taos Comfortline Automatic AWD
Payment Details
- Current Payment: 669 CAD/month + tax
- Residual Value: 21,774 CAD
- Months to End: 27 months (May, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 8,800 km total
- Available Now: 16,830 km/year (1,402 per month)
- Excess Km Cost: 0.15 CAD/km
2024 KIA
Kia Soul EX Automatic 2WD
Payment Details
- Current Payment: 394 CAD/month + tax
- Original Downpayment: 7,143 CAD
- Months to End: 23 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 6,651 km total
- Available Now: 21,573 km/year (1,798 per month)
- Excess Km Cost: 0.12 CAD/km
2022 Volvo
S60 Inscription 4D Sedan AWD B5 Automatic AWD
Payment Details
- Current Payment: 641 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 33,487 CAD
- Months to End: 15 months (May, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 33,500 km total
- Available Now: 18,000 km/year (1,500 per month)
- Excess Km Cost: 0.16 CAD/km
