This Vehicle is Sold
Although this vehicle is sold, you can set up an email alert to get immediate notifications once a similar one gets listed in the marketplace:
Vehicle Photos
Transfer Details
SAVE ~4,800 CAD
CAD/month x 24 months
Transferred/Sold
2018 BMW X1 xDrive28i (ID: #11382)
507
Calgary, AB
2018 BMW
X1 xDrive28i Automatic AWD w/ Leather interior
Payment Details
- Current Payment: 507 CAD/month + tax
- Residual Value: 21,748 CAD
- Months to End: 24 months (Nov, 2022)
Vehicle Status
- Contract Allowance: 15,000 km/year
- Current Odometer: 43,000 km total
- Available Now: 8,500 km/year (708 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
Payment Analysis
506.86CAD/monthin Calgary, AB
- 506.86 CAD/month
- 233.94 CAD/bi-weekly
- 116.97 CAD/week
- 6,082.32 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 532.20 CAD/month
- 245.63 CAD/bi-weekly
- 122.82 CAD/week
- 6,386.44 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
4,848 CAD
compared to leasing a BRAND NEW:
- BMW X1 xDrive28i
- for 36 months
- in Alberta
- $0 down payment
- 12,000 km/year
| Leasing New (CAD/month) | 708 |
|---|---|
| This Contract (CAD/month) | 507 |
| Monthly Difference | 202 CAD/month |
| Remaining Term | x 24 months |
| Total Monthly Difference | = 4,848 CAD |
| Total Savings (CAD) | = 4,848 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
33,913 CAD
- Total Vehicle Debt: 46,077 CAD
- Paid so Far: 12,165 CAD (26% Paid)
- Remaining Lease Payments: 12,165 CAD
- Residual Value: 21,748 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 12,165 CAD Total Vehicle Value: 46,077 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 12,165 CAD
Term Paid so Far: 12,165 CAD Residual Value: 21,748 CAD
Cost to Own
Already Paid: 12,165 CAD (26%)
Cash Incentive: 0 CAD Buyout Price Today: 33,913 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 33,913 CAD
- 4.9%Interest Rate x 48 months
- 779 CAD/month + tax
- Total Payable: 37,413 CAD
- Total Interest: 3,501 CAD
- 8.9%Interest Rate x 48 months
- 842 CAD/month + tax
- Total Payable: 40,431 CAD
- Total Interest: 6,518 CAD
- 14.9%Interest Rate x 48 months
- 942 CAD/month + tax
- Total Payable: 45,220 CAD
- Total Interest: 11,308 CAD
At the end of the Lease Contract
Residual Value: 21,748 CAD (in 24 months)
- 4.9%Interest Rate x 48 months
- 500 CAD/month + tax
- Total Payable: 23,993 CAD
- Total Interest: 2,245 CAD
- 8.9%Interest Rate x 48 months
- 540 CAD/month + tax
- Total Payable: 25,928 CAD
- Total Interest: 4,180 CAD
- 14.9%Interest Rate x 48 months
- 604 CAD/month + tax
- Total Payable: 29,000 CAD
- Total Interest: 7,252 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
71.56
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
16.66
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
163.46
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Calgary
SAVE ~11,200 CAD
2022 Mercedes-Benz
GLE 350 4 MATIC Automatic AWD w/ Warranty Complete Term + Wear & Tear Coverage (Lease Protection) + Winter Tires Included
Payment Details
- Current Payment: 1,486 CAD/month + tax
- Residual Value: 40,566 CAD
- Months to End: 15 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 55,000 km total
- Available Now: 10,000 km/year (833 per month)
- Excess Km Cost: 0.35 CAD/km
Deal Special Perks
+ 500 cash
2024 Chevrolet
Trax Automatic 2WD Maintenance bumper-to-bumper and 3mm film, Water proof matts
Payment Details
- Current Payment: 474 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 463 CAD/month + tax
- Months to End: 47 months (Nov, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 12,000 km total
- Available Now: 17,362 km/year (1,447 per month)
- Excess Km Cost: 0.20 CAD/km
2024 GMC
TERRAIN 4DR WGN STL Automatic AWD
Payment Details
- Current Payment: 734 CAD/month + tax
- Residual Value: 22,090 CAD
- Months to End: 35 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 11,620 km total
- Available Now: 17,502 km/year (1,458 per month)
- Excess Km Cost: 0.20 CAD/km
pay 3,000 CAD
2022 Toyota
Highlander Automatic AWD XSE
Payment Details
- Current Payment: 616 CAD/month + tax
- Required Payment: 3,000 CAD
- Payment Including Incentive: 727 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 25,663 CAD
- Months to End: 27 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 53,000 km total
- Available Now: 20,889 km/year (1,741 per month)
- Excess Km Cost: 0.15 CAD/km
2023 Honda
CRV Exl Automatic AWD
Payment Details
- Current Payment: 862 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Months to End: 15 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 36,000 km total
- Available Now: 19,200 km/year (1,600 per month)
2024 Volkswagen
Taos Comfortline Automatic AWD
Payment Details
- Current Payment: 669 CAD/month + tax
- Residual Value: 21,774 CAD
- Months to End: 29 months (May, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 8,800 km total
- Available Now: 15,669 km/year (1,306 per month)
- Excess Km Cost: 0.15 CAD/km
Featured in Calgary
+ 1,156 cash
CAD/month x 38 months
2024 BMW 330i X Drive Premium Enhanced Package, M Sport Appearance Package (ID: #54585)
1,101
Calgary, AB
2024 BMW
330i X Drive Premium Enhanced Package, M Sport Appearance Package Automatic AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 1,101 CAD/month + tax
- Cash Incentive: 1,156 CAD
- Payment After Incentive: 1,071 CAD/month + tax
- Residual Value: 28,000 CAD
- Months to End: 38 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 15,000 km/year
- Current Odometer: 16,000 km total
- Available Now: 13,895 km/year (1,158 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
SAVE ~11,200 CAD
2022 Mercedes-Benz
GLE 350 4 MATIC Automatic AWD w/ Warranty Complete Term + Wear & Tear Coverage (Lease Protection) + Winter Tires Included
Payment Details
- Current Payment: 1,486 CAD/month + tax
- Residual Value: 40,566 CAD
- Months to End: 15 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 55,000 km total
- Available Now: 10,000 km/year (833 per month)
- Excess Km Cost: 0.35 CAD/km
Deal Special Perks
2023 Honda
CRV Exl Automatic AWD
Payment Details
- Current Payment: 862 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Months to End: 15 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 36,000 km total
- Available Now: 19,200 km/year (1,600 per month)
2024 Volkswagen
Taos Comfortline Automatic AWD
Payment Details
- Current Payment: 669 CAD/month + tax
- Residual Value: 21,774 CAD
- Months to End: 29 months (May, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 8,800 km total
- Available Now: 15,669 km/year (1,306 per month)
- Excess Km Cost: 0.15 CAD/km
2024 KIA
Kia Soul EX Automatic 2WD
Payment Details
- Current Payment: 394 CAD/month + tax
- Original Downpayment: 7,143 CAD
- Months to End: 25 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 6,651 km total
- Available Now: 19,848 km/year (1,654 per month)
- Excess Km Cost: 0.12 CAD/km
2022 Volvo
S60 Inscription 4D Sedan AWD B5 Automatic AWD
Payment Details
- Current Payment: 641 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 33,487 CAD
- Months to End: 18 months (May, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 33,500 km total
- Available Now: 15,000 km/year (1,250 per month)
- Excess Km Cost: 0.16 CAD/km
2023 Subaru
Base Manual AWD
Payment Details
- Current Payment: 419 CAD/month + tax
- Residual Value: 28,598 CAD
- Months to End: 7 months (Jul, 2025)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 36,700 km total
- Available Now: 19,371 km/year (1,614 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
+ 2,000 cash
2023 BMW
X1 XDrive28i Automatic AWD Premium Enhanced package Driving assistant professional Universal garage opener Active seat driver and front passenger Sport seats Appearance protection 4 years maintenance package
Payment Details
- Current Payment: 750 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 696 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 27,170 CAD
- Months to End: 37 months (Dec, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 6,800 km total
- Available Now: 13,362 km/year (1,114 per month)
- Excess Km Cost: 0.15 CAD/km
Latest Calgary Listings
2023 Honda
CRV Exl Automatic AWD
Payment Details
- Current Payment: 862 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Months to End: 15 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 36,000 km total
- Available Now: 19,200 km/year (1,600 per month)
2024 Volkswagen
Taos Comfortline Automatic AWD
Payment Details
- Current Payment: 669 CAD/month + tax
- Residual Value: 21,774 CAD
- Months to End: 29 months (May, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 8,800 km total
- Available Now: 15,669 km/year (1,306 per month)
- Excess Km Cost: 0.15 CAD/km
2024 KIA
Kia Soul EX Automatic 2WD
Payment Details
- Current Payment: 394 CAD/month + tax
- Original Downpayment: 7,143 CAD
- Months to End: 25 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 6,651 km total
- Available Now: 19,848 km/year (1,654 per month)
- Excess Km Cost: 0.12 CAD/km
2022 Volvo
S60 Inscription 4D Sedan AWD B5 Automatic AWD
Payment Details
- Current Payment: 641 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 33,487 CAD
- Months to End: 18 months (May, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 33,500 km total
- Available Now: 15,000 km/year (1,250 per month)
- Excess Km Cost: 0.16 CAD/km
2023 Subaru
Base Manual AWD
Payment Details
- Current Payment: 419 CAD/month + tax
- Residual Value: 28,598 CAD
- Months to End: 7 months (Jul, 2025)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 36,700 km total
- Available Now: 19,371 km/year (1,614 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
+ 2,000 cash
2023 BMW
X1 XDrive28i Automatic AWD Premium Enhanced package Driving assistant professional Universal garage opener Active seat driver and front passenger Sport seats Appearance protection 4 years maintenance package
Payment Details
- Current Payment: 750 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 696 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 27,170 CAD
- Months to End: 37 months (Dec, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 6,800 km total
- Available Now: 13,362 km/year (1,114 per month)
- Excess Km Cost: 0.15 CAD/km
2023 Mercedes-Benz
CLA 35 AMG Automatic AWD Black
Payment Details
- Current Payment: 413 CAD/month + tax
- Original Downpayment: 24,000 CAD
- Months to End: 47 months (Oct, 2028)
Vehicle Status
- Contract Allowance: 0 km/year
- Current Odometer: 9,200 km total
- Available Now: -2,349 km/year (-196 per month)
