This Vehicle is Sold
Although this vehicle is sold, you can set up an email alert to get immediate notifications once a similar one gets listed in the marketplace:
Vehicle Photos
Transfer Details
SAVE ~5,700 CAD
CAD/month x 28 months
Transferred/Sold
2018 BMW X1 xDrive28i (ID: #11382)
507
Calgary, AB
2018 BMW
X1 xDrive28i Automatic AWD w/ Leather interior
Payment Details
- Current Payment: 507 CAD/month + tax
- Residual Value: 21,748 CAD
- Months to End: 28 months (Nov, 2022)
Vehicle Status
- Contract Allowance: 15,000 km/year
- Current Odometer: 43,000 km total
- Available Now: 7,286 km/year (607 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
Payment Analysis
506.86CAD/monthin Calgary, AB
- 506.86 CAD/month
- 233.94 CAD/bi-weekly
- 116.97 CAD/week
- 6,082.32 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 532.20 CAD/month
- 245.63 CAD/bi-weekly
- 122.82 CAD/week
- 6,386.44 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
5,656 CAD
compared to leasing a BRAND NEW:
- BMW X1 xDrive28i
- for 36 months
- in Alberta
- $0 down payment
- 12,000 km/year
| Leasing New (CAD/month) | 708 |
|---|---|
| This Contract (CAD/month) | 507 |
| Monthly Difference | 202 CAD/month |
| Remaining Term | x 28 months |
| Total Monthly Difference | = 5,656 CAD |
| Total Savings (CAD) | = 5,656 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
35,940 CAD
- Total Vehicle Debt: 46,077 CAD
- Paid so Far: 10,137 CAD (22% Paid)
- Remaining Lease Payments: 14,192 CAD
- Residual Value: 21,748 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 10,137 CAD Total Vehicle Value: 46,077 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 14,192 CAD
Term Paid so Far: 10,137 CAD Residual Value: 21,748 CAD
Cost to Own
Already Paid: 10,137 CAD (22%)
Cash Incentive: 0 CAD Buyout Price Today: 35,940 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 35,940 CAD
- 4.9%Interest Rate x 48 months
- 826 CAD/month + tax
- Total Payable: 39,650 CAD
- Total Interest: 3,710 CAD
- 8.9%Interest Rate x 48 months
- 893 CAD/month + tax
- Total Payable: 42,848 CAD
- Total Interest: 6,908 CAD
- 14.9%Interest Rate x 48 months
- 998 CAD/month + tax
- Total Payable: 47,924 CAD
- Total Interest: 11,984 CAD
At the end of the Lease Contract
Residual Value: 21,748 CAD (in 28 months)
- 4.9%Interest Rate x 48 months
- 500 CAD/month + tax
- Total Payable: 23,993 CAD
- Total Interest: 2,245 CAD
- 8.9%Interest Rate x 48 months
- 540 CAD/month + tax
- Total Payable: 25,928 CAD
- Total Interest: 4,180 CAD
- 14.9%Interest Rate x 48 months
- 604 CAD/month + tax
- Total Payable: 29,000 CAD
- Total Interest: 7,252 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
83.48
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
16.66
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
140.11
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Calgary
pay 1,550 CAD
SAVE ~7,300 CAD
2022 Mercedes-Benz
GLE 350 4 MATIC Automatic AWD w/ Warranty Complete Term + Wear & Tear Coverage (Lease Protection) + Winter Tires Included
Payment Details
- Current Payment: 1,486 CAD/month + tax
- Required Payment: 1,550 CAD
- Payment Including Incentive: 1,627 CAD/month + tax
- Residual Value: 40,566 CAD
- Months to End: 11 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 58,000 km total
- Available Now: 10,364 km/year (864 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.35 CAD/km
Deal Special Perks
+ 500 cash
2024 Chevrolet
Trax Automatic 2WD Maintenance bumper-to-bumper and 3mm film, Water proof matts
Payment Details
- Current Payment: 474 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 463 CAD/month + tax
- Months to End: 44 months (Nov, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 12,000 km total
- Available Now: 18,545 km/year (1,545 per month)
- Excess Km Cost: 0.20 CAD/km
2024 GMC
TERRAIN 4DR WGN STL Automatic AWD
Payment Details
- Current Payment: 734 CAD/month + tax
- Residual Value: 22,090 CAD
- Months to End: 31 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 11,620 km total
- Available Now: 19,760 km/year (1,647 per month)
- Excess Km Cost: 0.20 CAD/km
pay 3,000 CAD
2022 Toyota
Highlander Automatic AWD XSE
Payment Details
- Current Payment: 616 CAD/month + tax
- Required Payment: 3,000 CAD
- Payment Including Incentive: 741 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 25,663 CAD
- Months to End: 24 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 53,000 km total
- Available Now: 23,500 km/year (1,958 per month)
- Excess Km Cost: 0.15 CAD/km
2022 Jaguar
F-Pace P250 R-Dynamic S Automatic AWD 3M Protection, Convenience Pack, Premium Upgrade Pack, Black Exterior Pack, Dynamic Handling Pack
Payment Details
- Current Payment: 1,352 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 33,852 CAD
- Months to End: 16 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 45,000 km total
- Available Now: 26,250 km/year (2,188 per month)
2021 Jeep
Grand Cherokee Automatic AWD
Payment Details
- Current Payment: 800 CAD/month + tax
- Residual Value: 52,000 CAD
- Months to End: 66 months (Sep, 2030)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 95,000 km total
- Available Now: 8,182 km/year (682 per month)
Featured in Calgary
+ 500 cash
2024 Mazda
3 Sport GT Turbo Automatic AWD Turbo
Payment Details
- Current Payment: 498 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 480 CAD/month + tax
- Residual Value: 20,927 CAD
- Months to End: 28 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 22,750 km total
- Available Now: 23,821 km/year (1,985 per month)
+ 1,156 cash
CAD/month x 34 months
2024 BMW 330i X Drive Premium Enhanced Package, M Sport Appearance Package (ID: #54585)
1,101
Calgary, AB
2024 BMW
330i X Drive Premium Enhanced Package, M Sport Appearance Package Automatic AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 1,101 CAD/month + tax
- Cash Incentive: 1,156 CAD
- Payment After Incentive: 1,067 CAD/month + tax
- Residual Value: 28,000 CAD
- Months to End: 34 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 15,000 km/year
- Current Odometer: 16,000 km total
- Available Now: 15,529 km/year (1,294 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
pay 1,550 CAD
SAVE ~7,300 CAD
2022 Mercedes-Benz
GLE 350 4 MATIC Automatic AWD w/ Warranty Complete Term + Wear & Tear Coverage (Lease Protection) + Winter Tires Included
Payment Details
- Current Payment: 1,486 CAD/month + tax
- Required Payment: 1,550 CAD
- Payment Including Incentive: 1,627 CAD/month + tax
- Residual Value: 40,566 CAD
- Months to End: 11 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 58,000 km total
- Available Now: 10,364 km/year (864 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.35 CAD/km
Deal Special Perks
2022 Jaguar
F-Pace P250 R-Dynamic S Automatic AWD 3M Protection, Convenience Pack, Premium Upgrade Pack, Black Exterior Pack, Dynamic Handling Pack
Payment Details
- Current Payment: 1,352 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 33,852 CAD
- Months to End: 16 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 45,000 km total
- Available Now: 26,250 km/year (2,188 per month)
2024 KIA
Soul LX Automatic 2WD windshield package
Payment Details
- Current Payment: 445 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 14,816 CAD
- Months to End: 29 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 14,000 km total
- Available Now: 20,138 km/year (1,678 per month)
2024 Hyundai
Elantra Luxury 4D CVT 2WD
Payment Details
- Current Payment: 519 CAD/month + tax
- Months to End: 47 months (Mar, 2029)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 33,000 km total
- Available Now: 11,660 km/year (972 per month)
- Excess Km Cost: 0.08 CAD/km
2022 Mazda
Mazda Miata GT Manual 2WD
Payment Details
- Current Payment: 600 CAD/month + tax
- Residual Value: 26,527 CAD
- Months to End: 21 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 7,800 km total
- Available Now: 41,257 km/year (3,438 per month)
2021 Jeep
Grand Cherokee Automatic AWD
Payment Details
- Current Payment: 800 CAD/month + tax
- Residual Value: 52,000 CAD
- Months to End: 66 months (Sep, 2030)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 95,000 km total
- Available Now: 8,182 km/year (682 per month)
Latest Calgary Listings
2022 Jaguar
F-Pace P250 R-Dynamic S Automatic AWD 3M Protection, Convenience Pack, Premium Upgrade Pack, Black Exterior Pack, Dynamic Handling Pack
Payment Details
- Current Payment: 1,352 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 33,852 CAD
- Months to End: 16 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 45,000 km total
- Available Now: 26,250 km/year (2,188 per month)
2024 KIA
Soul LX Automatic 2WD windshield package
Payment Details
- Current Payment: 445 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 14,816 CAD
- Months to End: 29 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 14,000 km total
- Available Now: 20,138 km/year (1,678 per month)
+ 500 cash
2024 Mazda
3 Sport GT Turbo Automatic AWD Turbo
Payment Details
- Current Payment: 498 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 480 CAD/month + tax
- Residual Value: 20,927 CAD
- Months to End: 28 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 22,750 km total
- Available Now: 23,821 km/year (1,985 per month)
2024 Hyundai
Elantra Luxury 4D CVT 2WD
Payment Details
- Current Payment: 519 CAD/month + tax
- Months to End: 47 months (Mar, 2029)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 33,000 km total
- Available Now: 11,660 km/year (972 per month)
- Excess Km Cost: 0.08 CAD/km
2022 Mazda
Mazda Miata GT Manual 2WD
Payment Details
- Current Payment: 600 CAD/month + tax
- Residual Value: 26,527 CAD
- Months to End: 21 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 7,800 km total
- Available Now: 41,257 km/year (3,438 per month)
2021 Jeep
Grand Cherokee Automatic AWD
Payment Details
- Current Payment: 800 CAD/month + tax
- Residual Value: 52,000 CAD
- Months to End: 66 months (Sep, 2030)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 95,000 km total
- Available Now: 8,182 km/year (682 per month)
pay 6,500 CAD
2025 Mercedes-Benz
CLA 250 4matic Automatic AWD AMG styling
Payment Details
- Current Payment: 730 CAD/month + tax
- Required Payment: 6,500 CAD
- Payment Including Incentive: 881 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Months to End: 43 months (Nov, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 2,491 km total
- Available Now: 12,700 km/year (1,058 per month)
