Transfer Details
X3 xDrive30i Automatic AWD Premium Package Enhanced
Payment Details
- Current Payment: 750 CAD/month + tax
- Cash Incentive: 4,500 CAD
- Payment After Incentive: 0 CAD/month + tax
- Residual Value: 26,332 CAD
- Months to End: 6 months (Jun, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 95,200 km total
- Available Now: -30,400 km/year (-2,533 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
Payment Analysis
- 749.62 CAD/month
- 345.98 CAD/bi-weekly
- 172.99 CAD/week
- 8,995.44 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 847.07 CAD/month
- 390.96 CAD/bi-weekly
- 195.48 CAD/week
- 10,164.85 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered byLease Takeover/Buyout Analysis
For Leasing Purposes
Not yet Available
For Buyout Purposes
- Total Vehicle Debt: 62,314 CAD
- Paid so Far: 31,484 CAD (50% Paid)
- Remaining Lease Payments: 4,498 CAD
- Residual Value: 26,332 CAD
- Cash Incentive: 4,500 CAD
Paid so far: 31,484 CAD Total Vehicle Value: 62,314 CAD
Downpayment: 0 CAD Remaining Term: 4,498 CAD
Term Paid so Far: 31,484 CAD Residual Value: 26,332 CAD
Already Paid: 31,484 CAD (50%)
Cash Incentive: 4,500 CAD Buyout Price Today: 26,330 CAD
Finance the remaining Debt Today
Remaining Term + Residual Value: 26,330 CAD
- 4.9%Interest Rate x 48 months
- 605 CAD/month + tax
- Total Payable: 29,048 CAD
- Total Interest: 2,718 CAD
- 8.9%Interest Rate x 48 months
- 654 CAD/month + tax
- Total Payable: 31,390 CAD
- Total Interest: 5,061 CAD
- 14.9%Interest Rate x 48 months
- 731 CAD/month + tax
- Total Payable: 35,109 CAD
- Total Interest: 8,779 CAD
At the end of the Lease Contract
Residual Value: 26,332 CAD (in 6 months)
- 4.9%Interest Rate x 48 months
- 605 CAD/month + tax
- Total Payable: 29,050 CAD
- Total Interest: 2,718 CAD
- 8.9%Interest Rate x 48 months
- 654 CAD/month + tax
- Total Payable: 31,393 CAD
- Total Interest: 5,061 CAD
- 14.9%Interest Rate x 48 months
- 731 CAD/month + tax
- Total Payable: 35,112 CAD
- Total Interest: 8,780 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
- + tax
- + fuel
- + insurance
Time Analysis
- + tax
- + insurance
- + km driven & fuel
Remaining Km
- km/week
- without any
- additional costs
Seller Contact Info
- Name: Bryce
- Location: Richmond Hill, ON
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
PLEASE PLEASE read the following information carefully before approaching. Thank you! Though this car passes allowance but it has very low monthly payment and I gave high cash incentive!
Basic car info:
Premium Package Enhanced
Excess Wear and Use Protection
Exterior color: Mineral White Metallic
Car is well maintained, free of any accident. A few cosmetic scratches only. The contract mileage is finished. But the lease agreement I signed was way cheaper than similar lease contract at that time for a X3 with enhanced premium package.
Boring math details: As of Nov 11, there are only 7 payments left ($5929.49 in total, last payment will be on 2025-05-28), and there will be $1599+HST lease transfer fee charged to you by BMW dealership. Since my mileage is now 95200, it will be about $2576 fine for the extra mileage I have driven (the contract allows $80000 for free in four years, and extra cost is 0.15$/km+HST). However the main benefit you have is, if you trade it in in the end of lease contract and lease a new car from dealership, you can request to waive all over mileage cost and the dealership will likely accept it. And my monthly lease is only $749.62+HST which is much lower than what you can get currently (it is about 1000 a month plus tax for exactly the same trim) so this can saves you around $2000 for the next 7 months compared to leasing a new X3. I also paid for the excess wear and use protection so it is worry-free when you return the lease. I can also give you my set of winter tires for free (a couple hundred dollars value).
Please do the math and we can talk.
It is perfect for someone who needs a Luxury SUV for a few month and does not drive that much (Or someone who wants to buy out the car in the end to avoid any penalty. It is the best solution because those cash incentive you can get is a huge discount on the residual value buy out cost). It will come with a set of winter tires.
Lease take over fees and all possible fees generated in the lease transfer process will be paid by the new owner.
I bought a Tesla and it becomes our family's main drive. The 2nd car (this X3) is very handy for my family members but if someone wants to take over the lease, it could also be a win-win for both parties then I decided to listed it.
Similar Listings in Toronto
Alpina XB7 Automatic AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 3,083 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 2,333 CAD/month + tax
- Original Downpayment: 3,416 CAD
- Months to End: 4 months (Apr, 2025)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 19,300 km total
- Available Now: 47,100 km/year (3,925 per month)
- Please note that this contract ends in less than a year.
Deal Special Perks
GLC 43 AMG Automatic AWD Premium Package, AMG Package, Technology Package, Intelligent Drive Package
Payment Details
- Current Payment: 1,031 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 969 CAD/month + tax
- Original Downpayment: 12,983 CAD
- Residual Value: 39,797 CAD
- Months to End: 24 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 37,000 km total
- Available Now: 18,167 km/year (1,514 per month)
- Excess Km Cost: 0.30 CAD/km
Deal Special Perks
Rogue SV Automatic AWD Moonroof, Navigation, Android Auto/Apple Carplay, Sirius XM
Payment Details
- Current Payment: 494 CAD/month + tax
- Required Payment: 2,000 CAD
- Payment Including Incentive: 2,494 CAD/month + tax
- Original Downpayment: 2,168 CAD
- Residual Value: 28,748 CAD
- Months to End: 1 months (Dec, 2024)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 35,000 km total
- Available Now: 60,000 km/year (5,000 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
X5 M50 Automatic AWD Premium Package, Technology Package
Payment Details
- Current Payment: 1,837 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 1,551 CAD/month + tax
- Residual Value: 45,448 CAD
- Months to End: 14 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 35,000 km total
- Available Now: 38,571 km/year (3,214 per month)
- Excess Km Cost: 0.25 CAD/km
Deal Special Perks
Rouge Platinum Automatic AWD Tricare Hazard Protect
Payment Details
- Current Payment: 745 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 16,707 CAD
- Months to End: 31 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 18,000 km total
- Available Now: 31,097 km/year (2,591 per month)
Deal Special Perks
MDX SH-AWD Platinum Elite Automatic AWD Acura 20” Wheel Glint Black Rims
Payment Details
- Current Payment: 478 CAD/month + tax
- Required Payment: 30,000 CAD
- Payment Including Incentive: 2,353 CAD/month + tax
- Original Downpayment: 32,000 CAD
- Residual Value: 18,720 CAD
- Months to End: 16 months (May, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 24,644 km total
- Available Now: 53,517 km/year (4,460 per month)
Deal Special Perks
Featured in Toronto
GLC 43 AMG Automatic AWD Premium Package, AMG Package, Technology Package, Intelligent Drive Package
Payment Details
- Current Payment: 1,031 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 969 CAD/month + tax
- Original Downpayment: 12,983 CAD
- Residual Value: 39,797 CAD
- Months to End: 24 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 37,000 km total
- Available Now: 18,167 km/year (1,514 per month)
- Excess Km Cost: 0.30 CAD/km
Deal Special Perks
Rogue SV Automatic AWD Moonroof, Navigation, Android Auto/Apple Carplay, Sirius XM
Payment Details
- Current Payment: 494 CAD/month + tax
- Required Payment: 2,000 CAD
- Payment Including Incentive: 2,494 CAD/month + tax
- Original Downpayment: 2,168 CAD
- Residual Value: 28,748 CAD
- Months to End: 1 months (Dec, 2024)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 35,000 km total
- Available Now: 60,000 km/year (5,000 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
Alpina XB7 Automatic AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 3,083 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 2,333 CAD/month + tax
- Original Downpayment: 3,416 CAD
- Months to End: 4 months (Apr, 2025)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 19,300 km total
- Available Now: 47,100 km/year (3,925 per month)
- Please note that this contract ends in less than a year.
Deal Special Perks
KONA ESSENTIAL Automatic AWD
Payment Details
- Current Payment: 440 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 413 CAD/month + tax
- Original Downpayment: 500 CAD
- Months to End: 37 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 24,324 km/year (2,027 per month)
Deal Special Perks
GTI Automatic 2WD Autobahn
Payment Details
- Current Payment: 652 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 541 CAD/month + tax
- Residual Value: 21,631 CAD
- Months to End: 27 months (Apr, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 8,800 km total
- Available Now: 17,422 km/year (1,452 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
X5 M50 Automatic AWD Premium Package, Technology Package
Payment Details
- Current Payment: 1,837 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 1,551 CAD/month + tax
- Residual Value: 45,448 CAD
- Months to End: 14 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 35,000 km total
- Available Now: 38,571 km/year (3,214 per month)
- Excess Km Cost: 0.25 CAD/km
Deal Special Perks
F150 Lariat Automatic AWD
Payment Details
- Current Payment: 871 CAD/month + tax
- Cash Incentive: 2,500 CAD
- Payment After Incentive: 621 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Months to End: 10 months (Oct, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 57,600 km total
- Available Now: 24,880 km/year (2,073 per month)
- Please note that this contract ends in less than a year.
Deal Special Perks
IS300 Luxury Automatic AWD
Payment Details
- Current Payment: 606 CAD/month + tax
- Required Payment: 5,000 CAD
- Payment Including Incentive: 779 CAD/month + tax
- Residual Value: 20,517 CAD
- Months to End: 29 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 22,951 km total
- Available Now: 31,193 km/year (2,599 per month)
- Excess Km Cost: 0.20 CAD/km
Latest Toronto Listings
Model Y Long Range Automatic AWD Off road package
Payment Details
- Current Payment: 1,561 CAD/month + tax
- Original Downpayment: 3,785 CAD
- Months to End: 36 months (Dec, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 44,996 km total
- Available Now: 11,668 km/year (972 per month)
- Excess Km Cost: 0.15 CAD/km
M340i Automatic AWD
Payment Details
- Current Payment: 993 CAD/month + tax
- Required Payment: 3,000 CAD
- Payment Including Incentive: 1,170 CAD/month + tax
- Original Downpayment: 3,000 CAD
- Residual Value: 44,730 CAD
- Months to End: 17 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 8,900 km total
- Available Now: 16,306 km/year (1,359 per month)
Taos comfortline Automatic 2WD Panoramic roof
Payment Details
- Current Payment: 428 CAD/month + tax
- Original Downpayment: 500 CAD
- Residual Value: 17,000 CAD
- Months to End: 34 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 30,000 km total
- Available Now: 17,647 km/year (1,471 per month)
- Excess Km Cost: 0.08 CAD/km
Escape ST Automatic AWD panaramic sunroof
Payment Details
- Current Payment: 622 CAD/month + tax
- Cash Incentive: 700 CAD
- Payment After Incentive: 583 CAD/month + tax
- Residual Value: 22,000 CAD
- Months to End: 18 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 33,500 km total
- Available Now: 17,667 km/year (1,472 per month)
Atlas Highline Automatic AWD
Payment Details
- Current Payment: 707 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 639 CAD/month + tax
- Original Downpayment: 1,770 CAD
- Residual Value: 28,194 CAD
- Months to End: 22 months (Oct, 2026)
Vehicle Status
- Contract Allowance: 21,000 km/year
- Current Odometer: 28,000 km total
- Available Now: 21,955 km/year (1,830 per month)
- Excess Km Cost: 0.12 CAD/km
Silverado RST Automatic AWD
Payment Details
- Current Payment: 700 CAD/month + tax
- Residual Value: 52,000 CAD
- Months to End: 17 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 8,500 km total
- Available Now: 22,235 km/year (1,853 per month)
GT Automatic AWD
Payment Details
- Current Payment: 596 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 18,008 CAD
- Months to End: 45 months (Oct, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 2,500 km total
- Available Now: 20,222 km/year (1,685 per month)
- Excess Km Cost: 0.08 CAD/km