This Vehicle is Sold
Although this vehicle is sold, you can set up an email alert to get immediate notifications once a similar one gets listed in the marketplace:
Vehicle Photos
Transfer Details
+ 6,700 cash
SAVE ~9,500 CAD
CAD/month x 31 months
Transferred/Sold
2023 BMW X3 xDrive 30i (ID: #51871)
952
Scarborough, ON
2023 BMW
X3 xDrive 30i Automatic AWD Premium Essential
Payment Details
- Current Payment: 952 CAD/month + tax
- Cash Incentive: 6,700 CAD
- Payment After Incentive: 736 CAD/month + tax
- Residual Value: 28,175 CAD
- Months to End: 31 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 16,550 km total
- Available Now: 18,368 km/year (1,531 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
Payment Analysis
951.67CAD/monthin Scarborough, ON
- 951.67 CAD/month
- 439.23 CAD/bi-weekly
- 219.62 CAD/week
- 11,420.04 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 1,075.39 CAD/month
- 496.33 CAD/bi-weekly
- 248.17 CAD/week
- 12,904.65 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
9,081 ~ 9,981 CAD
compared to leasing a BRAND NEW:
- 2024 BMW X3 xDrive30i Base
- for 36 months
- in Ontario
- $0 down payment
- 16,000 km/year
| Leasing New (CAD/month) | 1,002 |
|---|---|
| This Contract (CAD/month) | 952 |
| Monthly Difference | 51 CAD/month |
| Remaining Term | x 31 months |
| Total Monthly Difference | = 1,581 CAD |
| + Cash Incentive** (CAD) | + 6,700 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 9,081 ~ 9,981 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
50,977 CAD
- Total Vehicle Debt: 73,855 CAD
- Paid so Far: 16,178 CAD (21% Paid)
- Remaining Lease Payments: 29,502 CAD
- Residual Value: 28,175 CAD
- Cash Incentive: 6,700 CAD
Vehicle Debt & Value
Paid so far: 16,178 CAD Total Vehicle Value: 73,855 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 29,502 CAD
Term Paid so Far: 16,178 CAD Residual Value: 28,175 CAD
Cost to Own
Already Paid: 16,178 CAD (21%)
Cash Incentive: 6,700 CAD Buyout Price Today: 50,977 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 50,977 CAD
- 4.9%Interest Rate x 48 months
- 1,172 CAD/month + tax
- Total Payable: 56,239 CAD
- Total Interest: 5,262 CAD
- 8.9%Interest Rate x 48 months
- 1,266 CAD/month + tax
- Total Payable: 60,775 CAD
- Total Interest: 9,798 CAD
- 14.9%Interest Rate x 48 months
- 1,416 CAD/month + tax
- Total Payable: 67,975 CAD
- Total Interest: 16,998 CAD
At the end of the Lease Contract
Residual Value: 28,175 CAD (in 31 months)
- 4.9%Interest Rate x 48 months
- 648 CAD/month + tax
- Total Payable: 31,084 CAD
- Total Interest: 2,909 CAD
- 8.9%Interest Rate x 48 months
- 700 CAD/month + tax
- Total Payable: 33,590 CAD
- Total Interest: 5,415 CAD
- 14.9%Interest Rate x 48 months
- 783 CAD/month + tax
- Total Payable: 37,570 CAD
- Total Interest: 9,395 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
48.05
- + tax
- + fuel
- + insurance
- 62.17CAD/100km (TODAY without the Cash Incentive)
- 71.38CAD/100km (Original Contract back in Aug, 2023)
Time Analysis
Cost per day: (CAD)
24.18
- + tax
- + insurance
- + km driven & fuel
- 31.29CAD/day (Original Contract back in Aug, 2023)
Remaining Km
Can be driven up to:
353.23
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Aug, 2023)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
+ 3,000 cash
2022 BMW
Alpina XB7 Automatic AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 3,083 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 2,333 CAD/month + tax
- Original Downpayment: 3,416 CAD
- Months to End: 4 months (Apr, 2025)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 19,300 km total
- Available Now: 47,100 km/year (3,925 per month)
- Please note that this contract ends in less than a year.
Deal Special Perks
+ 1,500 cash
2022 Mercedes-Benz
GLC 43 AMG Automatic AWD Premium Package, AMG Package, Technology Package, Intelligent Drive Package
Payment Details
- Current Payment: 1,031 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 969 CAD/month + tax
- Original Downpayment: 12,983 CAD
- Residual Value: 39,797 CAD
- Months to End: 24 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 37,000 km total
- Available Now: 18,167 km/year (1,514 per month)
- Excess Km Cost: 0.30 CAD/km
Deal Special Perks
pay 2,000 CAD
2023 Nissan
Rogue SV Automatic AWD Moonroof, Navigation, Android Auto/Apple Carplay, Sirius XM
Payment Details
- Current Payment: 494 CAD/month + tax
- Required Payment: 2,000 CAD
- Payment Including Incentive: 2,494 CAD/month + tax
- Original Downpayment: 2,168 CAD
- Residual Value: 28,748 CAD
- Months to End: 1 months (Dec, 2024)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 35,000 km total
- Available Now: 60,000 km/year (5,000 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
+ 4,000 cash
SAVE ~17,400 CAD
2022 BMW
X5 M50 Automatic AWD Premium Package, Technology Package
Payment Details
- Current Payment: 1,837 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 1,551 CAD/month + tax
- Residual Value: 45,448 CAD
- Months to End: 14 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 35,000 km total
- Available Now: 38,571 km/year (3,214 per month)
- Excess Km Cost: 0.25 CAD/km
Deal Special Perks
SAVE ~3,300 CAD
2022 Nissan
Rouge Platinum Automatic AWD Tricare Hazard Protect
Payment Details
- Current Payment: 745 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 16,707 CAD
- Months to End: 31 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 18,000 km total
- Available Now: 31,097 km/year (2,591 per month)
Deal Special Perks
pay 30,000 CAD
SAVE ~-13,500 CAD
2022 Acura
MDX SH-AWD Platinum Elite Automatic AWD Acura 20” Wheel Glint Black Rims
Payment Details
- Current Payment: 478 CAD/month + tax
- Required Payment: 30,000 CAD
- Payment Including Incentive: 2,353 CAD/month + tax
- Original Downpayment: 32,000 CAD
- Residual Value: 18,720 CAD
- Months to End: 16 months (May, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 24,644 km total
- Available Now: 53,517 km/year (4,460 per month)
Deal Special Perks
Featured in Toronto
+ 1,500 cash
2022 Mercedes-Benz
GLC 43 AMG Automatic AWD Premium Package, AMG Package, Technology Package, Intelligent Drive Package
Payment Details
- Current Payment: 1,031 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 969 CAD/month + tax
- Original Downpayment: 12,983 CAD
- Residual Value: 39,797 CAD
- Months to End: 24 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 37,000 km total
- Available Now: 18,167 km/year (1,514 per month)
- Excess Km Cost: 0.30 CAD/km
Deal Special Perks
pay 2,000 CAD
2023 Nissan
Rogue SV Automatic AWD Moonroof, Navigation, Android Auto/Apple Carplay, Sirius XM
Payment Details
- Current Payment: 494 CAD/month + tax
- Required Payment: 2,000 CAD
- Payment Including Incentive: 2,494 CAD/month + tax
- Original Downpayment: 2,168 CAD
- Residual Value: 28,748 CAD
- Months to End: 1 months (Dec, 2024)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 35,000 km total
- Available Now: 60,000 km/year (5,000 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
+ 3,000 cash
2022 BMW
Alpina XB7 Automatic AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 3,083 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 2,333 CAD/month + tax
- Original Downpayment: 3,416 CAD
- Months to End: 4 months (Apr, 2025)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 19,300 km total
- Available Now: 47,100 km/year (3,925 per month)
- Please note that this contract ends in less than a year.
Deal Special Perks
+ 1,000 cash
2023 Hyundai
KONA ESSENTIAL Automatic AWD
Payment Details
- Current Payment: 440 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 413 CAD/month + tax
- Original Downpayment: 500 CAD
- Months to End: 37 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 24,324 km/year (2,027 per month)
Deal Special Perks
+ 3,000 cash
SAVE ~5,100 CAD
2023 Volkswagen
GTI Automatic 2WD Autobahn
Payment Details
- Current Payment: 652 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 541 CAD/month + tax
- Residual Value: 21,631 CAD
- Months to End: 27 months (Apr, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 8,800 km total
- Available Now: 17,422 km/year (1,452 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
+ 4,000 cash
SAVE ~17,400 CAD
2022 BMW
X5 M50 Automatic AWD Premium Package, Technology Package
Payment Details
- Current Payment: 1,837 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 1,551 CAD/month + tax
- Residual Value: 45,448 CAD
- Months to End: 14 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 35,000 km total
- Available Now: 38,571 km/year (3,214 per month)
- Excess Km Cost: 0.25 CAD/km
Deal Special Perks
+ 2,500 cash
SAVE ~8,100 CAD
2021 Ford
F150 Lariat Automatic AWD
Payment Details
- Current Payment: 871 CAD/month + tax
- Cash Incentive: 2,500 CAD
- Payment After Incentive: 621 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Months to End: 10 months (Oct, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 57,600 km total
- Available Now: 24,880 km/year (2,073 per month)
- Please note that this contract ends in less than a year.
Deal Special Perks
pay 5,000 CAD
2022 Lexus
IS300 Luxury Automatic AWD
Payment Details
- Current Payment: 606 CAD/month + tax
- Required Payment: 5,000 CAD
- Payment Including Incentive: 779 CAD/month + tax
- Residual Value: 20,517 CAD
- Months to End: 29 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 22,951 km total
- Available Now: 31,193 km/year (2,599 per month)
- Excess Km Cost: 0.20 CAD/km
Latest Toronto Listings
pay 3,000 CAD
2024 BMW
M340i Automatic AWD
Payment Details
- Current Payment: 993 CAD/month + tax
- Required Payment: 3,000 CAD
- Payment Including Incentive: 1,170 CAD/month + tax
- Original Downpayment: 3,000 CAD
- Residual Value: 44,730 CAD
- Months to End: 17 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 8,900 km total
- Available Now: 16,306 km/year (1,359 per month)
2024 Volkswagen
Taos comfortline Automatic 2WD Panoramic roof
Payment Details
- Current Payment: 428 CAD/month + tax
- Original Downpayment: 500 CAD
- Residual Value: 17,000 CAD
- Months to End: 34 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 30,000 km total
- Available Now: 17,647 km/year (1,471 per month)
- Excess Km Cost: 0.08 CAD/km
+ 700 cash
2023 Ford
Escape ST Automatic AWD panaramic sunroof
Payment Details
- Current Payment: 622 CAD/month + tax
- Cash Incentive: 700 CAD
- Payment After Incentive: 583 CAD/month + tax
- Residual Value: 22,000 CAD
- Months to End: 18 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 33,500 km total
- Available Now: 17,667 km/year (1,472 per month)
+ 1,500 cash
2023 Volkswagen
Atlas Highline Automatic AWD
Payment Details
- Current Payment: 707 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 639 CAD/month + tax
- Original Downpayment: 1,770 CAD
- Residual Value: 28,194 CAD
- Months to End: 22 months (Oct, 2026)
Vehicle Status
- Contract Allowance: 21,000 km/year
- Current Odometer: 28,000 km total
- Available Now: 21,955 km/year (1,830 per month)
- Excess Km Cost: 0.12 CAD/km
2024 Chevrolet
Silverado RST Automatic AWD
Payment Details
- Current Payment: 700 CAD/month + tax
- Residual Value: 52,000 CAD
- Months to End: 17 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 8,500 km total
- Available Now: 22,235 km/year (1,853 per month)
2024 Mazda
GT Automatic AWD
Payment Details
- Current Payment: 596 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 18,008 CAD
- Months to End: 45 months (Oct, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 2,500 km total
- Available Now: 20,222 km/year (1,685 per month)
- Excess Km Cost: 0.08 CAD/km
2019 Porsche
Macan Automatic AWD S
Payment Details
- Current Payment: 1,000 CAD/month + tax
- Months to End: 71 months (Dec, 2030)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 100,000 km total
- Available Now: 5,352 km/year (446 per month)
