This Vehicle is Sold
Although this vehicle is sold, you can set up an email alert to get immediate notifications once a similar one gets listed in the marketplace:
Vehicle Photos
Transfer Details
SAVE ~7,000 CAD
CAD/month x 34 months
Transferred/Sold
2018 BMW X3 xDrive30i (ID: #3940)
814
Saskatoon, SK
2018 BMW
X3 xDrive30i Automatic AWD w/ M Sport Line Package + Premium Enhanced Package + Harman Kardon Stereo + Warranty Complete Term
Payment Details
- Current Payment: 814 CAD/month + tax
- Residual Value: 30,495 CAD
- Months to End: 34 months (Dec, 2021)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 9,200 km total
- Available Now: 23,224 km/year (1,935 per month)
- Excess Km Cost: 0.15 CAD/km
Payment Analysis
814.00CAD/monthin Saskatoon, SK
- 814.00 CAD/month
- 375.69 CAD/bi-weekly
- 187.85 CAD/week
- 9,768.00 CAD/year
Before Taxes:
Incl. Saskatchewan Taxes (11%):
- 903.54 CAD/month
- 417.02 CAD/bi-weekly
- 208.51 CAD/week
- 10,842.48 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
7,038 CAD
compared to leasing a BRAND NEW:
- BMW X3 w/ M Sport Line Package + Premium Enhanced Package
- for 36 months
- in Saskatoon
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 1,021 |
|---|---|
| This Contract (CAD/month) | 814 |
| Monthly Difference | 207 CAD/month |
| Remaining Term | x 34 months |
| Total Monthly Difference | = 7,038 CAD |
| Total Savings (CAD) | = 7,038 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
58,171 CAD
- Total Vehicle Debt: 67,125 CAD
- Paid so Far: 8,954 CAD (13% Paid)
- Remaining Lease Payments: 27,676 CAD
- Residual Value: 30,495 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 8,954 CAD Total Vehicle Value: 67,125 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 27,676 CAD
Term Paid so Far: 8,954 CAD Residual Value: 30,495 CAD
Cost to Own
Already Paid: 8,954 CAD (13%)
Cash Incentive: 0 CAD Buyout Price Today: 58,171 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 58,171 CAD
- 4.9%Interest Rate x 48 months
- 1,337 CAD/month + tax
- Total Payable: 64,176 CAD
- Total Interest: 6,005 CAD
- 8.9%Interest Rate x 48 months
- 1,445 CAD/month + tax
- Total Payable: 69,352 CAD
- Total Interest: 11,181 CAD
- 14.9%Interest Rate x 48 months
- 1,616 CAD/month + tax
- Total Payable: 77,568 CAD
- Total Interest: 19,397 CAD
At the end of the Lease Contract
Residual Value: 30,495 CAD (in 34 months)
- 4.9%Interest Rate x 48 months
- 701 CAD/month + tax
- Total Payable: 33,643 CAD
- Total Interest: 3,148 CAD
- 8.9%Interest Rate x 48 months
- 757 CAD/month + tax
- Total Payable: 36,356 CAD
- Total Interest: 5,861 CAD
- 14.9%Interest Rate x 48 months
- 847 CAD/month + tax
- Total Payable: 40,663 CAD
- Total Interest: 10,168 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
42.06
- + tax
- + fuel
- + insurance
- 48.84CAD/100km (Original Contract back in Mar, 2018)
Time Analysis
Cost per day: (CAD)
26.76
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
446.61
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Mar, 2018)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Saskatoon
2023 Audi
Sq8 Automatic AWD Carbon, dynamic package, night vision, suede headliner, massage seats , pre paid service and extended warranty till 2029 and tire and rim warranty
Payment Details
- Current Payment: 1,800 CAD/month + tax
- Residual Value: 60,009 CAD
- Months to End: 25 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 32,500 km total
- Available Now: 13,200 km/year (1,100 per month)
2021 Cadillac
XT6 Automatic AWD Sport
Payment Details
- Current Payment: 804 CAD/month + tax
- Original Downpayment: 5,383 CAD
- Residual Value: 52,191 CAD
- Months to End: 12 months (Nov, 2023)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 33,580 km total
- Available Now: 12,420 km/year (1,035 per month)
- Excess Km Cost: 0.16 CAD/km
Featured in Saskatoon
2023 Audi
Sq8 Automatic AWD Carbon, dynamic package, night vision, suede headliner, massage seats , pre paid service and extended warranty till 2029 and tire and rim warranty
Payment Details
- Current Payment: 1,800 CAD/month + tax
- Residual Value: 60,009 CAD
- Months to End: 25 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 32,500 km total
- Available Now: 13,200 km/year (1,100 per month)
2021 Cadillac
XT6 Automatic AWD Sport
Payment Details
- Current Payment: 804 CAD/month + tax
- Original Downpayment: 5,383 CAD
- Residual Value: 52,191 CAD
- Months to End: 12 months (Nov, 2023)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 33,580 km total
- Available Now: 12,420 km/year (1,035 per month)
- Excess Km Cost: 0.16 CAD/km
Latest Saskatoon Listings
2023 Audi
Sq8 Automatic AWD Carbon, dynamic package, night vision, suede headliner, massage seats , pre paid service and extended warranty till 2029 and tire and rim warranty
Payment Details
- Current Payment: 1,800 CAD/month + tax
- Residual Value: 60,009 CAD
- Months to End: 25 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 32,500 km total
- Available Now: 13,200 km/year (1,100 per month)
2021 Cadillac
XT6 Automatic AWD Sport
Payment Details
- Current Payment: 804 CAD/month + tax
- Original Downpayment: 5,383 CAD
- Residual Value: 52,191 CAD
- Months to End: 12 months (Nov, 2023)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 33,580 km total
- Available Now: 12,420 km/year (1,035 per month)
- Excess Km Cost: 0.16 CAD/km
