Transfer Details

X3 xDrive30i Automatic AWD Premium Package Enhanced
Payment Details
- Current Payment: 750 CAD/month + tax
- Cash Incentive: 4,500 CAD
- Payment After Incentive: -375 CAD/month + tax
- Residual Value: 26,332 CAD
- Months to End: 4 months (Jun, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 95,200 km total
- Available Now: -45,600 km/year (-3,800 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
Payment Analysis
- 749.62 CAD/month
- 345.98 CAD/bi-weekly
- 172.99 CAD/week
- 8,995.44 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 847.07 CAD/month
- 390.96 CAD/bi-weekly
- 195.48 CAD/week
- 10,164.85 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
For Leasing Purposes
Not yet Available
For Buyout Purposes
- Total Vehicle Debt: 62,314 CAD
- Paid so Far: 32,983 CAD (52% Paid)
- Remaining Lease Payments: 2,998 CAD
- Residual Value: 26,332 CAD
- Cash Incentive: 4,500 CAD
Paid so far: 32,983 CAD Total Vehicle Value: 62,314 CAD
Downpayment: 0 CAD Remaining Term: 2,998 CAD
Term Paid so Far: 32,983 CAD Residual Value: 26,332 CAD
Already Paid: 32,983 CAD (52%)
Cash Incentive: 4,500 CAD Buyout Price Today: 24,830 CAD
Finance the remaining Debt Today
Remaining Term + Residual Value: 24,830 CAD
- 4.9%Interest Rate x 48 months
- 571 CAD/month + tax
- Total Payable: 27,394 CAD
- Total Interest: 2,563 CAD
- 8.9%Interest Rate x 48 months
- 617 CAD/month + tax
- Total Payable: 29,603 CAD
- Total Interest: 4,772 CAD
- 14.9%Interest Rate x 48 months
- 690 CAD/month + tax
- Total Payable: 33,110 CAD
- Total Interest: 8,280 CAD
At the end of the Lease Contract
Residual Value: 26,332 CAD (in 4 months)
- 4.9%Interest Rate x 48 months
- 605 CAD/month + tax
- Total Payable: 29,050 CAD
- Total Interest: 2,718 CAD
- 8.9%Interest Rate x 48 months
- 654 CAD/month + tax
- Total Payable: 31,393 CAD
- Total Interest: 5,061 CAD
- 14.9%Interest Rate x 48 months
- 731 CAD/month + tax
- Total Payable: 35,112 CAD
- Total Interest: 8,780 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
- + tax
- + fuel
- + insurance
Time Analysis
- + tax
- + insurance
- + km driven & fuel
Remaining Km
- km/week
- without any
- additional costs
Seller Contact Info
- Name: Bryce
- Location: Richmond Hill, ON
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
PLEASE PLEASE read the following information carefully before approaching. Thank you! Though this car passes allowance but it has very low monthly payment and I gave high cash incentive!
Basic car info:
Premium Package Enhanced
Excess Wear and Use Protection
Exterior color: Mineral White Metallic
Car is well maintained, free of any accident. A few cosmetic scratches only. The contract mileage is finished. But the lease agreement I signed was way cheaper than similar lease contract at that time for a X3 with enhanced premium package.
Boring math details: As of Nov 11, there are only 7 payments left ($5929.49 in total, last payment will be on 2025-05-28), and there will be $1599+HST lease transfer fee charged to you by BMW dealership. Since my mileage is now 95200, it will be about $2576 fine for the extra mileage I have driven (the contract allows $80000 for free in four years, and extra cost is 0.15$/km+HST). However the main benefit you have is, if you trade it in in the end of lease contract and lease a new car from dealership, you can request to waive all over mileage cost and the dealership will likely accept it. And my monthly lease is only $749.62+HST which is much lower than what you can get currently (it is about 1000 a month plus tax for exactly the same trim) so this can saves you around $2000 for the next 7 months compared to leasing a new X3. I also paid for the excess wear and use protection so it is worry-free when you return the lease. I can also give you my set of winter tires for free (a couple hundred dollars value).
Please do the math and we can talk.
It is perfect for someone who needs a Luxury SUV for a few month and does not drive that much (Or someone who wants to buy out the car in the end to avoid any penalty. It is the best solution because those cash incentive you can get is a huge discount on the residual value buy out cost). It will come with a set of winter tires.
Lease take over fees and all possible fees generated in the lease transfer process will be paid by the new owner.
I bought a Tesla and it becomes our family's main drive. The 2nd car (this X3) is very handy for my family members but if someone wants to take over the lease, it could also be a win-win for both parties then I decided to listed it.
Similar Listings in Toronto
Alpina XB7 Automatic AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 3,083 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 1,583 CAD/month + tax
- Original Downpayment: 3,416 CAD
- Months to End: 2 months (Apr, 2025)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 19,300 km total
- Available Now: 94,200 km/year (7,850 per month)
- Please note that this contract ends in less than a year.
Deal Special Perks
GLC 43 AMG Automatic AWD Premium Package, AMG Package, Technology Package, Intelligent Drive Package
Payment Details
- Current Payment: 1,031 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 963 CAD/month + tax
- Original Downpayment: 12,983 CAD
- Residual Value: 39,797 CAD
- Months to End: 22 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 37,000 km total
- Available Now: 19,818 km/year (1,652 per month)
- Excess Km Cost: 0.30 CAD/km
Deal Special Perks
Rogue SV Automatic AWD Moonroof, Navigation, Android Auto/Apple Carplay, Sirius XM
Payment Details
- Current Payment: 494 CAD/month + tax
- Required Payment: 2,000 CAD
- Payment Including Incentive: 1,494 CAD/month + tax
- Original Downpayment: 2,168 CAD
- Residual Value: 28,748 CAD
- Months to End: 2 months (Dec, 2024)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 35,000 km total
- Available Now: 30,000 km/year (2,500 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
Rouge Platinum Automatic AWD Tricare Hazard Protect
Payment Details
- Current Payment: 745 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 16,707 CAD
- Months to End: 29 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 18,000 km total
- Available Now: 33,241 km/year (2,770 per month)
Deal Special Perks
MDX SH-AWD Platinum Elite Automatic AWD Acura 20” Wheel Glint Black Rims
Payment Details
- Current Payment: 478 CAD/month + tax
- Required Payment: 30,000 CAD
- Payment Including Incentive: 2,621 CAD/month + tax
- Original Downpayment: 32,000 CAD
- Residual Value: 18,720 CAD
- Months to End: 14 months (May, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 24,644 km total
- Available Now: 61,162 km/year (5,097 per month)
Deal Special Perks
GV80 3.5T Prestige, 7 Seat Automatic AWD Service is free during the lease period
Payment Details
- Current Payment: 1,533 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 1,498 CAD/month + tax
- Residual Value: 39,818 CAD
- Months to End: 43 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 4,200 km total
- Available Now: 21,153 km/year (1,763 per month)
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
Featured in Toronto
F150 Lariat Chrome package PowerBoost Automatic AWD
Payment Details
- Current Payment: 540 CAD/month + tax
- Required Payment: 3,000 CAD
- Payment Including Incentive: 707 CAD/month + tax
- Original Downpayment: 4,500 CAD
- Residual Value: 64,112 CAD
- Months to End: 18 months (Sep, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 4,700 km total
- Available Now: 18,200 km/year (1,517 per month)
- Excess Km Cost: 0.16 CAD/km
S5 Sportback Progressiv Automatic AWD 360 camera, 20" wheels, Prepaid maintenance, lease excess wear waiverca
Payment Details
- Current Payment: 1,024 CAD/month + tax
- Months to End: 32 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 14,393 km total
- Available Now: 18,603 km/year (1,550 per month)
A4 Komfort Quattro Automatic AWD Vorsprung Edition
Payment Details
- Current Payment: 823 CAD/month + tax
- Cash Incentive: 7,500 CAD
- Payment After Incentive: 497 CAD/month + tax
- Residual Value: 23,340 CAD
- Months to End: 23 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 55,830 km total
- Available Now: 21,958 km/year (1,830 per month)
- Excess Km Cost: 0.15 CAD/km
Mazda3 GT w/Turbo AWD Automatic Automatic AWD
Payment Details
- Current Payment: 499 CAD/month + tax
- Cash Incentive: 800 CAD
- Payment After Incentive: 473 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 19,748 CAD
- Months to End: 30 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 25,500 km total
- Available Now: 13,800 km/year (1,150 per month)
- Excess Km Cost: 0.08 CAD/km
GLC 43 AMG Automatic AWD Premium Package, AMG Package, Technology Package, Intelligent Drive Package
Payment Details
- Current Payment: 1,031 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 963 CAD/month + tax
- Original Downpayment: 12,983 CAD
- Residual Value: 39,797 CAD
- Months to End: 22 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 37,000 km total
- Available Now: 19,818 km/year (1,652 per month)
- Excess Km Cost: 0.30 CAD/km
Deal Special Perks
Rogue SV Automatic AWD Moonroof, Navigation, Android Auto/Apple Carplay, Sirius XM
Payment Details
- Current Payment: 494 CAD/month + tax
- Required Payment: 2,000 CAD
- Payment Including Incentive: 1,494 CAD/month + tax
- Original Downpayment: 2,168 CAD
- Residual Value: 28,748 CAD
- Months to End: 2 months (Dec, 2024)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 35,000 km total
- Available Now: 30,000 km/year (2,500 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
Alpina XB7 Automatic AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 3,083 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 1,583 CAD/month + tax
- Original Downpayment: 3,416 CAD
- Months to End: 2 months (Apr, 2025)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 19,300 km total
- Available Now: 94,200 km/year (7,850 per month)
- Please note that this contract ends in less than a year.
Deal Special Perks
KONA ESSENTIAL Automatic AWD
Payment Details
- Current Payment: 440 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 411 CAD/month + tax
- Original Downpayment: 500 CAD
- Months to End: 35 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 25,714 km/year (2,143 per month)
Deal Special Perks
Latest Toronto Listings
A3 Automatic 2WD Audi A3 40 2.0T Komfort 7sp S tronic
Payment Details
- Current Payment: 260 CAD/month + tax
- Required Payment: 6,000 CAD
- Payment Including Incentive: 500 CAD/month + tax
- Original Downpayment: 8,000 CAD
- Residual Value: 20,507 CAD
- Months to End: 25 months (Apr, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 17,000 km total
- Available Now: 28,640 km/year (2,387 per month)
- Excess Km Cost: 0.20 CAD/km
Nissan Rogue Automatic AWD
Payment Details
- Current Payment: 550 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 456 CAD/month + tax
- Residual Value: 30,000 CAD
- Months to End: 16 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 14,000 km total
- Available Now: 16,500 km/year (1,375 per month)
- Excess Km Cost: 0.10 CAD/km
NX350 Automatic AWD Ultra Luxury Package
Payment Details
- Current Payment: 814 CAD/month + tax
- Months to End: 37 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 16,000 km total
- Available Now: 15,135 km/year (1,261 per month)
SL 4 Automatic AWD
Payment Details
- Current Payment: 916 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 811 CAD/month + tax
- Original Downpayment: 6,000 CAD
- Residual Value: 34,000 CAD
- Months to End: 19 months (Oct, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 32,000 km total
- Available Now: 25,263 km/year (2,105 per month)
- Excess Km Cost: 0.08 CAD/km
NISSAN ARYA Automatic AWD
Payment Details
- Current Payment: 785 CAD/month + tax
- Months to End: 46 months (Jan, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 20,000 km total
- Available Now: 20,870 km/year (1,739 per month)
S3 Komfort Automatic AWD Pre Paid Maintenance package
Payment Details
- Current Payment: 731 CAD/month + tax
- Cash Incentive: 2,500 CAD
- Payment After Incentive: 655 CAD/month + tax
- Residual Value: 31,000 CAD
- Months to End: 33 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 28,000 km total
- Available Now: 18,303 km/year (1,525 per month)
- Excess Km Cost: 0.08 CAD/km
Venza Limited Automatic AWD
Payment Details
- Current Payment: 701 CAD/month + tax
- Original Downpayment: 12,000 CAD
- Residual Value: 32,624 CAD
- Months to End: 25 months (Apr, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 16,000 km total
- Available Now: 23,520 km/year (1,960 per month)
- Excess Km Cost: 0.15 CAD/km