This Vehicle is Sold
Although this vehicle is sold, you can set up an email alert to get immediate notifications once a similar one gets listed in the marketplace:
Vehicle Photos
Transfer Details
+ 1,500 cash
SAVE ~8,900 CAD
CAD/month x 22 months
Transferred/Sold
2018 BMW X1 28i (ID: #13742)
636
Regina, SK
2018 BMW
X1 28i Automatic AWD
Payment Details
- Current Payment: 636 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 568 CAD/month + tax
- Original Downpayment: 900 CAD
- Residual Value: 22,000 CAD
- Months to End: 22 months (Jan, 2023)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 28,500 km total
- Available Now: 10,636 km/year (886 per month)
- Excess Km Cost: 0.30 CAD/km
Deal Special Perks
Payment Analysis
636.00CAD/monthin Regina, SK
- 636.00 CAD/month
- 293.54 CAD/bi-weekly
- 146.77 CAD/week
- 7,632.00 CAD/year
Before Taxes:
Incl. Saskatchewan Taxes (11%):
- 705.96 CAD/month
- 325.83 CAD/bi-weekly
- 162.91 CAD/week
- 8,471.52 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
8,870 CAD
compared to leasing a BRAND NEW:
- BMW X1 28i
- for 24 months
- in SK
- $0 down payment
- 12,000 km/year
| Leasing New (CAD/month) | 971 |
|---|---|
| This Contract (CAD/month) | 636 |
| Monthly Difference | 335 CAD/month |
| Remaining Term | x 22 months |
| Total Monthly Difference | = 7,370 CAD |
| + Cash Incentive** (CAD) | + 1,500 |
| Total Savings (CAD) | = 8,870 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
34,492 CAD
- Total Vehicle Debt: 53,428 CAD
- Paid so Far: 17,436 CAD (32% Paid)
- Remaining Lease Payments: 13,992 CAD
- Residual Value: 22,000 CAD
- Cash Incentive: 1,500 CAD
Vehicle Debt & Value
Paid so far: 17,436 CAD Total Vehicle Value: 53,428 CAD
Vehicle Debt Breakdown
Downpayment: 900 CAD Remaining Term: 13,992 CAD
Term Paid so Far: 16,536 CAD Residual Value: 22,000 CAD
Cost to Own
Already Paid: 17,436 CAD (32%)
Cash Incentive: 1,500 CAD Buyout Price Today: 34,492 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 34,492 CAD
- 4.9%Interest Rate x 48 months
- 793 CAD/month + tax
- Total Payable: 38,053 CAD
- Total Interest: 3,561 CAD
- 8.9%Interest Rate x 48 months
- 857 CAD/month + tax
- Total Payable: 41,122 CAD
- Total Interest: 6,630 CAD
- 14.9%Interest Rate x 48 months
- 958 CAD/month + tax
- Total Payable: 45,993 CAD
- Total Interest: 11,501 CAD
At the end of the Lease Contract
Residual Value: 22,000 CAD (in 22 months)
- 4.9%Interest Rate x 48 months
- 506 CAD/month + tax
- Total Payable: 24,271 CAD
- Total Interest: 2,271 CAD
- 8.9%Interest Rate x 48 months
- 546 CAD/month + tax
- Total Payable: 26,228 CAD
- Total Interest: 4,228 CAD
- 14.9%Interest Rate x 48 months
- 611 CAD/month + tax
- Total Payable: 29,336 CAD
- Total Interest: 7,336 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
64.06
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
18.67
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
204.55
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Saskatoon
2023 Audi
Sq8 Automatic AWD Carbon, dynamic package, night vision, suede headliner, massage seats , pre paid service and extended warranty till 2029 and tire and rim warranty
Payment Details
- Current Payment: 1,800 CAD/month + tax
- Residual Value: 60,009 CAD
- Months to End: 25 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 32,500 km total
- Available Now: 13,200 km/year (1,100 per month)
2021 Cadillac
XT6 Automatic AWD Sport
Payment Details
- Current Payment: 804 CAD/month + tax
- Original Downpayment: 5,383 CAD
- Residual Value: 52,191 CAD
- Months to End: 12 months (Nov, 2023)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 33,580 km total
- Available Now: 12,420 km/year (1,035 per month)
- Excess Km Cost: 0.16 CAD/km
Featured in Saskatoon
2023 Audi
Sq8 Automatic AWD Carbon, dynamic package, night vision, suede headliner, massage seats , pre paid service and extended warranty till 2029 and tire and rim warranty
Payment Details
- Current Payment: 1,800 CAD/month + tax
- Residual Value: 60,009 CAD
- Months to End: 25 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 32,500 km total
- Available Now: 13,200 km/year (1,100 per month)
2021 Cadillac
XT6 Automatic AWD Sport
Payment Details
- Current Payment: 804 CAD/month + tax
- Original Downpayment: 5,383 CAD
- Residual Value: 52,191 CAD
- Months to End: 12 months (Nov, 2023)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 33,580 km total
- Available Now: 12,420 km/year (1,035 per month)
- Excess Km Cost: 0.16 CAD/km
Latest Saskatoon Listings
2023 Audi
Sq8 Automatic AWD Carbon, dynamic package, night vision, suede headliner, massage seats , pre paid service and extended warranty till 2029 and tire and rim warranty
Payment Details
- Current Payment: 1,800 CAD/month + tax
- Residual Value: 60,009 CAD
- Months to End: 25 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 32,500 km total
- Available Now: 13,200 km/year (1,100 per month)
2021 Cadillac
XT6 Automatic AWD Sport
Payment Details
- Current Payment: 804 CAD/month + tax
- Original Downpayment: 5,383 CAD
- Residual Value: 52,191 CAD
- Months to End: 12 months (Nov, 2023)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 33,580 km total
- Available Now: 12,420 km/year (1,035 per month)
- Excess Km Cost: 0.16 CAD/km
