Payment Analysis

470.00CAD/monthin Brampton, ON
    Before Taxes:
  • 470.00 CAD/month
  • 216.92 CAD/bi-weekly
  • 108.46 CAD/week
  • 5,640.00 CAD/year
Incl. Ontario Taxes (13%):
  • 531.10 CAD/month
  • 245.12 CAD/bi-weekly
  • 122.56 CAD/week
  • 6,373.20 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 237 CAD

compared to leasing a BRAND NEW:

  • Toyota Camry XSE AWD Platinum package for 3 years
  • for 48 months
  • in Ontario
  • $0 down payment
  • 25,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 549
This Contract (CAD/month) 470
Monthly Difference 79 CAD/month
Remaining Term x 3 months
Total Monthly Difference = 237 CAD
Total Savings (CAD) = 237

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 13,950 CAD
  • Total Vehicle Debt: 40,270 CAD
  • Paid so Far: 26,320 CAD (65% Paid)
  • Remaining Lease Payments: 1,410 CAD
  • Residual Value: 12,540 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 26,320 CAD Total Vehicle Value: 40,270 CAD
65% Paid
35%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 1,410 CAD
Term Paid so Far: 26,320 CAD Residual Value: 12,540 CAD
0%
65%
3%
32%
Cost to Own
Already Paid: 26,320 CAD (65%)
Cash Incentive: 0 CAD Buyout Price Today: 13,950 CAD
65% Paid
0%
35%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 13,950 CAD

  • 4.9%Interest Rate x 48 months
  • 321 CAD/month + tax
  • Total Payable: 15,390 CAD
  • Total Interest: 1,440 CAD
  • 8.9%Interest Rate x 48 months
  • 346 CAD/month + tax
  • Total Payable: 16,631 CAD
  • Total Interest: 2,681 CAD
  • 14.9%Interest Rate x 48 months
  • 388 CAD/month + tax
  • Total Payable: 18,602 CAD
  • Total Interest: 4,652 CAD

At the end of the Lease Contract

Residual Value: 12,540 CAD (in 3 months)

  • 4.9%Interest Rate x 48 months
  • 288 CAD/month + tax
  • Total Payable: 13,835 CAD
  • Total Interest: 1,295 CAD
  • 8.9%Interest Rate x 48 months
  • 311 CAD/month + tax
  • Total Payable: 14,950 CAD
  • Total Interest: 2,410 CAD
  • 14.9%Interest Rate x 48 months
  • 348 CAD/month + tax
  • Total Payable: 16,721 CAD
  • Total Interest: 4,181 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
1.45
  • + tax
  • + fuel
  • + insurance
(or 0.01CAD per km)
  • 23.50CAD/100km (Original Contract back in Mar, 2020)
Time Analysis
Cost per day: (CAD)
15.45
  • + tax
  • + insurance
  • + km driven & fuel
(1.10CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
7,461.54
  • km/week
  • without any
  • additional costs
Excess km cost: 0.10CAD
  • 461.54km/week (Contract Original back in Mar, 2020)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

CAD/month x 33 months
2022 Polestar Polestar 2 (ID: #55550)
1,120
Toronto, IN
2022 Polestar

Polestar 2 Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 1,120 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Months to End: 33 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 50,000 km/year
  • Current Odometer: 49,000 km total
  • Available Now: 71,576 km/year (5,965 per month)
See all Details
CAD/month x 13 months
2021 Infiniti Q50 Essential Tech AWD (ID: #45209)
680
Toronto, ON
2021 Infiniti

Q50 Essential Tech AWD Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 680 CAD/month + tax
  • Months to End: 13 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 46,000 km total
  • Available Now: 16,615 km/year (1,385 per month)
See all Details
CAD/month x 22 months
2023 Mazda CX-5 GS (ID: #56323)
490
Whitby
2023 Mazda

CX-5 GS Automatique AWD

  • Warranty Complete Term
Payment Details
  • Current Payment: 490 CAD/month + tax
  • Residual Value: 20,458 CAD
  • Months to End: 22 months (Oct, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 32,000 km total
  • Available Now: 26,182 km/year (2,182 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
2021 Hyundai

2021 Santa Fe Ultimate Calligraphy Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 630 CAD/month + tax
  • Residual Value: 17,000 CAD
  • Months to End: 19 months (Jul, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 63,500 km total
  • Available Now: 10,421 km/year (868 per month)
See all Details
CAD/month x 72 months
2020 Ford Fusion Titanium Hybrid (ID: #55706)
238
Waterloo
2020 Ford

Fusion Titanium Hybrid CVT 2WD

  • Warranty Complete Term
Payment Details
  • Current Payment: 238 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 29,000 CAD
  • Months to End: 72 months (Dec, 2030)
Vehicle Status
  • Contract Allowance: 0 km/year
  • Current Odometer: 105,000 km total
  • Available Now: -17,500 km/year (-1,458 per month)
See all Details
CAD/month x 40 months
2024 Cadillac CT5 V series (ID: #52771)
565
Brampton
2024 Cadillac

CT5 V series Automatique AWD Platinum package

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 565 CAD/month + tax
  • Months to End: 40 months (Apr, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 20 km total
  • Available Now: 23,494 km/year (1,958 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details