Payment Analysis

679.38CAD/monthin Vancouver, BC
    Before Taxes:
  • 679.38 CAD/month
  • 313.56 CAD/bi-weekly
  • 156.78 CAD/week
  • 8,152.56 CAD/year
Incl. B.C. Taxes (12%):
  • 760.91 CAD/month
  • 351.19 CAD/bi-weekly
  • 175.59 CAD/week
  • 9,130.87 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 45,960 CAD
  • Total Vehicle Debt: 55,219 CAD
  • Paid so Far: 9,259 CAD (16% Paid)
  • Remaining Lease Payments: 32,610 CAD
  • Residual Value: 13,349 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 9,259 CAD Total Vehicle Value: 55,219 CAD
16% Paid
84%
Vehicle Debt Breakdown
Downpayment: 1,786 CAD Remaining Term: 32,610 CAD
Term Paid so Far: 7,473 CAD Residual Value: 13,349 CAD
3%
13%
59%
25%
Cost to Own
Already Paid: 9,259 CAD (16%)
Cash Incentive: 0 CAD Buyout Price Today: 45,960 CAD
16% Paid
0%
84%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 45,960 CAD

  • 4.9%Interest Rate x 48 months
  • 1,056 CAD/month + tax
  • Total Payable: 50,704 CAD
  • Total Interest: 4,745 CAD
  • 8.9%Interest Rate x 48 months
  • 1,142 CAD/month + tax
  • Total Payable: 54,793 CAD
  • Total Interest: 8,834 CAD
  • 14.9%Interest Rate x 48 months
  • 1,277 CAD/month + tax
  • Total Payable: 61,285 CAD
  • Total Interest: 15,325 CAD

At the end of the Lease Contract

Residual Value: 13,349 CAD (in 48 months)

  • 4.9%Interest Rate x 48 months
  • 307 CAD/month + tax
  • Total Payable: 14,727 CAD
  • Total Interest: 1,378 CAD
  • 8.9%Interest Rate x 48 months
  • 332 CAD/month + tax
  • Total Payable: 15,915 CAD
  • Total Interest: 2,566 CAD
  • 14.9%Interest Rate x 48 months
  • 371 CAD/month + tax
  • Total Payable: 17,801 CAD
  • Total Interest: 4,451 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
28.12
  • + tax
  • + fuel
  • + insurance
(or 0.28CAD per km)
  • 33.97CAD/100km (Original Contract back in Jun, 2023)
Time Analysis
Cost per day: (CAD)
22.34
  • + tax
  • + insurance
  • + km driven & fuel
(0.07CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
557.46
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD
  • 461.54km/week (Contract Original back in Jun, 2023)

Seller Contact Info

  • Name: SPT
  • Location: Vancouver, BC
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

Pretty much brand new, I only drive to/from work which is just 5km from where I live. My daily so km's will go up a bit. It's a great car, I just want something automatic again for convenience and will eventually get a manual as a weekender. Comes with a Blackvue dashcam (front and rear). Please text me directly 604 773 5234 to discuss thank you

Similar Listings in Vancouver

CAD/month x 55 months
2024 BMW I4 (ID: #51838)
1,340
608 Como Lake Ave
2024 BMW

I4 Automatique 2WD

Payment Details
  • Current Payment: 1,340 CAD/month + tax
  • Months to End: 55 months (Dec, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 2,000 km total
  • Available Now: 21,382 km/year (1,782 per month)
See all Details
+ 3,000 cash
CAD/month x 41 months
2024 KIA NIRO EV WIND (ID: #51347)
448
Vancouver, BC
2024 KIA

NIRO EV WIND Automatique 2WD

Payment Details
  • Current Payment: 448 CAD/month + tax
  • Required Payment: 3,000 CAD
  • Payment Including Incentive: 521 CAD/month + tax
  • Original Downpayment: 7,500 CAD
  • Residual Value: 30,429 CAD
  • Months to End: 41 months (Oct, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 16,473 km total
  • Available Now: 13,910 km/year (1,159 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 60 months
2022 KIA EV Premium (ID: #51064)
600
New Westminster
2022 KIA

EV Premium Automatique 2WD hitch

  • Warranty Complete Term
Payment Details
  • Current Payment: 600 CAD/month + tax
  • Original Downpayment: 4,000 CAD
  • Residual Value: 47,000 CAD
  • Months to End: 60 months (May, 2029)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 48,000 km total
  • Available Now: 24,983 km/year (2,082 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ 4,000 cash
CAD/month x 12 months
2022 Honda Civic LX (ID: #50521)
338
Surrey
2022 Honda

Civic LX CVT 2WD None

  • Winter Tires Included
Payment Details
  • Current Payment: 338 CAD/month + tax
  • Required Payment: 4,000 CAD
  • Payment Including Incentive: 672 CAD/month + tax
  • Residual Value: 14,190 CAD
  • Months to End: 12 months (Jun, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 55,000 km total
  • Available Now: 15,000 km/year (1,250 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 1,000 cash
CAD/month x 36 months
2022 Tesla Model 3 Base range (ID: #43615)
1,100
Vancouver, BC
2022 Tesla

Model 3 Base range Automatique 2WD

Payment Details
  • Current Payment: 1,100 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 1,072 CAD/month + tax
  • Original Downpayment: 7,500 CAD
  • Months to End: 36 months (May, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 14,000 km total
  • Available Now: 28,111 km/year (2,343 per month)
See all Details
CAD/month x 64 months
2018 Volkswagen Golf R Sold (ID: #6037)
795
Vancouver, BC
2018 Volkswagen

Golf R Sold Automatique AWD

Payment Details
  • Current Payment: 795 CAD/month + tax
  • Months to End: 64 months (Jan, 2019)
Vehicle Status
  • Contract Allowance: 0 km/year
  • Current Odometer: 1 km total
  • Available Now: 0 km/year (0 per month)
Deal Special Perks
  • Large Down Payment
  • Contract Ending Soon
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details