Payment Analysis
530.50CAD/monthin Calgary
- 530.50 CAD/month
- 244.85 CAD/bi-weekly
- 122.42 CAD/week
- 6,366.00 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 557.03 CAD/month
- 257.09 CAD/bi-weekly
- 128.54 CAD/week
- 6,684.30 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
32,030 CAD
- Total Vehicle Debt: 51,237 CAD
- Paid so Far: 19,207 CAD (37% Paid)
- Remaining Lease Payments: 6,366 CAD
- Residual Value: 25,664 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 19,207 CAD Total Vehicle Value: 51,237 CAD
Vehicle Debt Breakdown
Downpayment: 6,475 CAD Remaining Term: 6,366 CAD
Term Paid so Far: 12,732 CAD Residual Value: 25,664 CAD
Cost to Own
Already Paid: 19,207 CAD (37%)
Cash Incentive: 0 CAD Buyout Price Today: 32,030 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 32,030 CAD
- 4.9%Interest Rate x 48 months
- 736 CAD/month + tax
- Total Payable: 35,337 CAD
- Total Interest: 3,307 CAD
- 8.9%Interest Rate x 48 months
- 796 CAD/month + tax
- Total Payable: 38,187 CAD
- Total Interest: 6,156 CAD
- 14.9%Interest Rate x 48 months
- 890 CAD/month + tax
- Total Payable: 42,711 CAD
- Total Interest: 10,680 CAD
At the end of the Lease Contract
Residual Value: 25,664 CAD (in 12 months)
- 4.9%Interest Rate x 48 months
- 590 CAD/month + tax
- Total Payable: 28,314 CAD
- Total Interest: 2,649 CAD
- 8.9%Interest Rate x 48 months
- 637 CAD/month + tax
- Total Payable: 30,597 CAD
- Total Interest: 4,933 CAD
- 14.9%Interest Rate x 48 months
- 713 CAD/month + tax
- Total Payable: 34,222 CAD
- Total Interest: 8,558 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
12.70
- + tax
- + fuel
- + insurance
- 31.83CAD/100km (Original Contract back in Nov, 2022)
Time Analysis
Cost per day: (CAD)
17.44
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
964.23
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Nov, 2022)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Calgary
SAVE ~11,800 CAD
2022 Mercedes-Benz
GLE 350 4 MATIC Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage (Lease Protection) + Winter Tires Included
Payment Details
- Current Payment: 1,486 CAD/month + tax
- Residual Value: 40,566 CAD
- Months to End: 16 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 55,000 km total
- Available Now: 9,375 km/year (781 per month)
- Excess Km Cost: 0.35 CAD/km
Deal Special Perks
+ 500 cash
2024 Chevrolet
Trax Automatique 2WD Maintenance bumper-to-bumper and 3mm film, Water proof matts
Payment Details
- Current Payment: 474 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 464 CAD/month + tax
- Months to End: 48 months (Nov, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 12,000 km total
- Available Now: 17,000 km/year (1,417 per month)
- Excess Km Cost: 0.20 CAD/km
2024 GMC
TERRAIN 4DR WGN STL Automatique AWD
Payment Details
- Current Payment: 734 CAD/month + tax
- Residual Value: 22,090 CAD
- Months to End: 36 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 11,620 km total
- Available Now: 17,016 km/year (1,418 per month)
- Excess Km Cost: 0.20 CAD/km
+ 3,000 cash
2022 Toyota
Highlander Automatique AWD XSE
Payment Details
- Current Payment: 616 CAD/month + tax
- Required Payment: 3,000 CAD
- Payment Including Incentive: 723 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 25,663 CAD
- Months to End: 28 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 53,000 km total
- Available Now: 20,143 km/year (1,679 per month)
- Excess Km Cost: 0.15 CAD/km
+ 2,000 cash
2023 BMW
X1 XDrive28i Automatique AWD Premium Enhanced package Driving assistant professional Universal garage opener Active seat driver and front passenger Sport seats Appearance protection 4 years maintenance package
Payment Details
- Current Payment: 750 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 696 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 27,170 CAD
- Months to End: 37 months (Dec, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 6,800 km total
- Available Now: 13,362 km/year (1,114 per month)
- Excess Km Cost: 0.15 CAD/km
2023 Toyota
4 Runner TRD Sport Automatique AWD
Payment Details
- Current Payment: 428 CAD/month + tax
- Months to End: 45 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 26,875 km total
- Available Now: 19,500 km/year (1,625 per month)
