Payment Analysis
333.49CAD/monthin Sherwood Park, AB
- 333.49 CAD/month
- 153.92 CAD/bi-weekly
- 76.96 CAD/week
- 4,001.88 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 350.16 CAD/month
- 161.61 CAD/bi-weekly
- 80.81 CAD/week
- 4,201.97 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
5,922 CAD
compared to leasing a BRAND NEW:
- Volvo XC60 Momentum AWD
- for 24 months
- in AB
- $0 down payment
- 16,000 km/year
Leasing New (CAD/month) | 1,179 |
---|---|
This Contract (CAD/month) | 333 |
Monthly Difference | 846 CAD/month |
Remaining Term | x 7 months |
Total Monthly Difference | = 5,922 CAD |
Total Savings (CAD) | = 5,922 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
42,665 CAD
- Total Vehicle Debt: 52,337 CAD
- Paid so Far: 9,671 CAD (18% Paid)
- Remaining Lease Payments: 2,334 CAD
- Residual Value: 40,331 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 9,671 CAD Total Vehicle Value: 52,337 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 2,334 CAD
Term Paid so Far: 9,671 CAD Residual Value: 40,331 CAD
Cost to Own
Already Paid: 9,671 CAD (18%)
Cash Incentive: 0 CAD Buyout Price Today: 42,665 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 42,665 CAD
- 4.9%Interest Rate x 48 months
- 981 CAD/month + tax
- Total Payable: 47,070 CAD
- Total Interest: 4,404 CAD
- 8.9%Interest Rate x 48 months
- 1,060 CAD/month + tax
- Total Payable: 50,866 CAD
- Total Interest: 8,200 CAD
- 14.9%Interest Rate x 48 months
- 1,185 CAD/month + tax
- Total Payable: 56,892 CAD
- Total Interest: 14,227 CAD
At the end of the Lease Contract
Residual Value: 40,331 CAD (in 7 months)
- 4.9%Interest Rate x 48 months
- 927 CAD/month + tax
- Total Payable: 44,494 CAD
- Total Interest: 4,163 CAD
- 8.9%Interest Rate x 48 months
- 1,002 CAD/month + tax
- Total Payable: 48,083 CAD
- Total Interest: 7,752 CAD
- 14.9%Interest Rate x 48 months
- 1,120 CAD/month + tax
- Total Payable: 53,779 CAD
- Total Interest: 13,448 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
5.35
- + tax
- + fuel
- + insurance
- 25.01CAD/100km (Original Contract back in Mar, 2021)
Time Analysis
Cost per day: (CAD)
10.96
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
1,438.02
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Mar, 2021)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Edmonton
2023 Infiniti
QX60 LUXE Automatique AWD
Payment Details
- Current Payment: 812 CAD/month + tax
- Residual Value: 31,967 CAD
- Months to End: 25 months (Dec, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 9,200 km total
- Available Now: 26,304 km/year (2,192 per month)
- Excess Km Cost: 0.15 CAD/km
+ 500 cash
2019 Mercedes-Benz
GLC 63S AMG Automatique AWD
Payment Details
- Current Payment: 1,358 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 1,336 CAD/month + tax
- Months to End: 23 months (Oct, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 102,181 km total
- Available Now: -12,442 km/year (-1,037 per month)
2024 Jeep
Wrangler Sahara Automatique AWD PHEV
Payment Details
- Current Payment: 472 CAD/month + tax
- Original Downpayment: 9,881 CAD
- Residual Value: 50,400 CAD
- Months to End: 46 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 18,400 km total
- Available Now: 26,504 km/year (2,209 per month)
2023 Mercedes-Benz
EQE 350 SUV Automatique AWD
Payment Details
- Current Payment: 1,371 CAD/month + tax
- Months to End: 34 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 14,000 km total
- Available Now: 12,000 km/year (1,000 per month)
2017 Nissan
SV Automatique AWD
Payment Details
- Current Payment: 600 CAD/month + tax
- Months to End: 60 months (Nov, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 111,000 km total
- Available Now: 3,467 km/year (289 per month)
2024 Ford
Bronco Sport Big Bend Automatique AWD Fully Loaded
Payment Details
- Current Payment: 460 CAD/month + tax
- Original Downpayment: 5,100 CAD
- Residual Value: 21,000 CAD
- Months to End: 29 months (Apr, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 4,900 km total
- Available Now: 22,800 km/year (1,900 per month)