Payment Analysis

333.49CAD/monthin Sherwood Park, AB
    Before Taxes:
  • 333.49 CAD/month
  • 153.92 CAD/bi-weekly
  • 76.96 CAD/week
  • 4,001.88 CAD/year
Incl. Alberta Taxes (5%):
  • 350.16 CAD/month
  • 161.61 CAD/bi-weekly
  • 80.81 CAD/week
  • 4,201.97 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 5,922 CAD

compared to leasing a BRAND NEW:

  • Volvo XC60 Momentum AWD
  • for 24 months
  • in AB
  • $0 down payment
  • 16,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 1,179
This Contract (CAD/month) 333
Monthly Difference 846 CAD/month
Remaining Term x 7 months
Total Monthly Difference = 5,922 CAD
Total Savings (CAD) = 5,922

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 42,665 CAD
  • Total Vehicle Debt: 52,337 CAD
  • Paid so Far: 9,671 CAD (18% Paid)
  • Remaining Lease Payments: 2,334 CAD
  • Residual Value: 40,331 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 9,671 CAD Total Vehicle Value: 52,337 CAD
18% Paid
82%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 2,334 CAD
Term Paid so Far: 9,671 CAD Residual Value: 40,331 CAD
0%
18%
4%
78%
Cost to Own
Already Paid: 9,671 CAD (18%)
Cash Incentive: 0 CAD Buyout Price Today: 42,665 CAD
18% Paid
0%
82%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 42,665 CAD

  • 4.9%Interest Rate x 48 months
  • 981 CAD/month + tax
  • Total Payable: 47,070 CAD
  • Total Interest: 4,404 CAD
  • 8.9%Interest Rate x 48 months
  • 1,060 CAD/month + tax
  • Total Payable: 50,866 CAD
  • Total Interest: 8,200 CAD
  • 14.9%Interest Rate x 48 months
  • 1,185 CAD/month + tax
  • Total Payable: 56,892 CAD
  • Total Interest: 14,227 CAD

At the end of the Lease Contract

Residual Value: 40,331 CAD (in 7 months)

  • 4.9%Interest Rate x 48 months
  • 927 CAD/month + tax
  • Total Payable: 44,494 CAD
  • Total Interest: 4,163 CAD
  • 8.9%Interest Rate x 48 months
  • 1,002 CAD/month + tax
  • Total Payable: 48,083 CAD
  • Total Interest: 7,752 CAD
  • 14.9%Interest Rate x 48 months
  • 1,120 CAD/month + tax
  • Total Payable: 53,779 CAD
  • Total Interest: 13,448 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
5.35
  • + tax
  • + fuel
  • + insurance
(or 0.05CAD per km)
  • 25.01CAD/100km (Original Contract back in Mar, 2021)
Time Analysis
Cost per day: (CAD)
10.96
  • + tax
  • + insurance
  • + km driven & fuel
(0.47CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
1,438.02
  • km/week
  • without any
  • additional costs
Excess km cost: 0.16CAD
  • 307.69km/week (Contract Original back in Mar, 2021)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Edmonton

CAD/month x 25 months
2023 Infiniti QX60 LUXE (ID: #50697)
812
Edmonton, AB
2023 Infiniti

QX60 LUXE Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 812 CAD/month + tax
  • Residual Value: 31,967 CAD
  • Months to End: 25 months (Dec, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 9,200 km total
  • Available Now: 26,304 km/year (2,192 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 500 cash
CAD/month x 23 months
2019 Mercedes-Benz GLC 63S AMG (ID: #56467)
1,358
Edmonton
2019 Mercedes-Benz

GLC 63S AMG Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,358 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 1,336 CAD/month + tax
  • Months to End: 23 months (Oct, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 102,181 km total
  • Available Now: -12,442 km/year (-1,037 per month)
See all Details
CAD/month x 46 months
2024 Jeep Wrangler Sahara (ID: #54960)
472
Leduc
2024 Jeep

Wrangler Sahara Automatique AWD PHEV

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 472 CAD/month + tax
  • Original Downpayment: 9,881 CAD
  • Residual Value: 50,400 CAD
  • Months to End: 46 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 18,400 km total
  • Available Now: 26,504 km/year (2,209 per month)
See all Details
CAD/month x 34 months
2023 Mercedes-Benz EQE 350 SUV (ID: #54195)
1,371
Edmonton, AB
2023 Mercedes-Benz

EQE 350 SUV Automatique AWD

Payment Details
  • Current Payment: 1,371 CAD/month + tax
  • Months to End: 34 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 14,000 km total
  • Available Now: 12,000 km/year (1,000 per month)
See all Details
CAD/month x 60 months
2017 Nissan SV (ID: #54092)
600
Edmonton
2017 Nissan

SV Automatique AWD

Payment Details
  • Current Payment: 600 CAD/month + tax
  • Months to End: 60 months (Nov, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 111,000 km total
  • Available Now: 3,467 km/year (289 per month)
See all Details
CAD/month x 29 months
2024 Ford Bronco Sport Big Bend (ID: #53783)
460
Cold Lake
2024 Ford

Bronco Sport Big Bend Automatique AWD Fully Loaded

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 460 CAD/month + tax
  • Original Downpayment: 5,100 CAD
  • Residual Value: 21,000 CAD
  • Months to End: 29 months (Apr, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 4,900 km total
  • Available Now: 22,800 km/year (1,900 per month)
See all Details