This Vehicle is Sold
Although this vehicle is sold, you can set up an email alert to get immediate notifications once a similar one gets listed in the marketplace:
Vehicle Photos
Transfer Details
X1 28i Automatic AWD
Payment Details
- Current Payment: 636 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 542 CAD/month + tax
- Original Downpayment: 900 CAD
- Residual Value: 22,000 CAD
- Months to End: 16 months (Jan, 2023)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 28,500 km total
- Available Now: 14,625 km/year (1,219 per month)
- Excess Km Cost: 0.30 CAD/km
Deal Special Perks
Payment Analysis
- 636.00 CAD/month
- 293.54 CAD/bi-weekly
- 146.77 CAD/week
- 7,632.00 CAD/year
Before Taxes:
Incl. Saskatchewan Taxes (11%):
- 705.96 CAD/month
- 325.83 CAD/bi-weekly
- 162.91 CAD/week
- 8,471.52 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered byLease Takeover/Buyout Analysis
For Leasing Purposes
compared to leasing a BRAND NEW:
- BMW X1 28i
- for 24 months
- in SK
- $0 down payment
- 12,000 km/year
Leasing New (CAD/month) | 971 |
---|---|
This Contract (CAD/month) | 636 |
Monthly Difference | 335 CAD/month |
Remaining Term | x 16 months |
Total Monthly Difference | = 5,360 CAD |
+ Cash Incentive** (CAD) | + 1,500 |
Total Savings (CAD) | = 6,860 |
** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
- Total Vehicle Debt: 53,428 CAD
- Paid so Far: 21,252 CAD (39% Paid)
- Remaining Lease Payments: 10,176 CAD
- Residual Value: 22,000 CAD
- Cash Incentive: 1,500 CAD
Paid so far: 21,252 CAD Total Vehicle Value: 53,428 CAD
Downpayment: 900 CAD Remaining Term: 10,176 CAD
Term Paid so Far: 20,352 CAD Residual Value: 22,000 CAD
Already Paid: 21,252 CAD (39%)
Cash Incentive: 1,500 CAD Buyout Price Today: 30,676 CAD
Finance the remaining Debt Today
Remaining Term + Residual Value: 30,676 CAD
- 4.9%Interest Rate x 48 months
- 705 CAD/month + tax
- Total Payable: 33,843 CAD
- Total Interest: 3,167 CAD
- 8.9%Interest Rate x 48 months
- 762 CAD/month + tax
- Total Payable: 36,572 CAD
- Total Interest: 5,896 CAD
- 14.9%Interest Rate x 48 months
- 852 CAD/month + tax
- Total Payable: 40,905 CAD
- Total Interest: 10,229 CAD
At the end of the Lease Contract
Residual Value: 22,000 CAD (in 16 months)
- 4.9%Interest Rate x 48 months
- 506 CAD/month + tax
- Total Payable: 24,271 CAD
- Total Interest: 2,271 CAD
- 8.9%Interest Rate x 48 months
- 546 CAD/month + tax
- Total Payable: 26,228 CAD
- Total Interest: 4,228 CAD
- 14.9%Interest Rate x 48 months
- 611 CAD/month + tax
- Total Payable: 29,336 CAD
- Total Interest: 7,336 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
- + tax
- + fuel
- + insurance
- 52.18CAD/100km (TODAY without the Cash Incentive)
- 63.60CAD/100km (Original Contract back in Jan, 2019)
Time Analysis
- + tax
- + insurance
- + km driven & fuel
- 20.91CAD/day (Original Contract back in Jan, 2019)
Remaining Km
- km/week
- without any
- additional costs
- 230.77km/week (Contract Original back in Jan, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Saskatoon
XT6 Automatic AWD Sport
Payment Details
- Current Payment: 804 CAD/month + tax
- Original Downpayment: 5,383 CAD
- Residual Value: 52,191 CAD
- Months to End: 6 months (Nov, 2023)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 33,580 km total
- Available Now: 24,840 km/year (2,070 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
Featured in Saskatoon
XT6 Automatic AWD Sport
Payment Details
- Current Payment: 804 CAD/month + tax
- Original Downpayment: 5,383 CAD
- Residual Value: 52,191 CAD
- Months to End: 6 months (Nov, 2023)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 33,580 km total
- Available Now: 24,840 km/year (2,070 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
Latest Saskatoon Listings
XT6 Automatic AWD Sport
Payment Details
- Current Payment: 804 CAD/month + tax
- Original Downpayment: 5,383 CAD
- Residual Value: 52,191 CAD
- Months to End: 6 months (Nov, 2023)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 33,580 km total
- Available Now: 24,840 km/year (2,070 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km